XML 16 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED STATEMENTS OF CASH FLOW - USD ($)
3 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Cash flows from operating activities:    
Net loss $ (1,428,903) $ (229,814)
Adjustments to reconcile net income to net cash (used in) provided by operating activities:    
Stock based compensation 598,076
Provision of bad debt expenses 17,728
Amortization of note payable discount 36,306
Depreciation and amortization expense 126 107
Changes in assets and liabilities:    
Accounts receivable (39,823)
Prepaid expenses and other 21,953 752
Accounts payable 56,668
Accrued liabilities 123,756 30,043
Net cash used in operating activities (614,113) (198,912)
Cash flows from investing activities:
Cash flows from financing activities:    
Proceeds from issuance of debts 400,000 200,000
Proceeds from issuance of stock 21,500 120,000
Net cash provided by financing activities 421,500 320,000
Net change in cash and cash equivalents (192,613) 121,088
Cash and cash equivalents, beginning of period 375,938 164,680
Cash and cash equivalents, end of period 183,325 285,768
Cash paid for interest
Cash paid for taxes
Supplemental information for non-cash investing and financing activities :    
Conversion of preferred stock 2,880
Conversion of debt and interest $ 119,923