XML 17 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
Preferred Stock [Member]
Common Stock [Member]
APIC [Member]
Acc Deficit [Member]
Total
Balance at Dec. 31, 2015 $ 3,250 $ 26,160 $ (29,410) $ (12,164) $ (12,164)
Balance (in shares) at Dec. 31, 2015 3,250,000 26,160,000      
Impact of Merger Agreement:          
Distributions       12,664 12,664
Net loss       (18,300) (18,300)
Balance at Dec. 31, 2016 $ 3,250 $ 26,160 (29,410) (17,800) (17,800)
Balance (in shares) at Dec. 31, 2016 3,250,000 26,160,000      
Impact of Merger Agreement:          
Shares acquired in connection with Merger Agreement, Amount $ 58,090 (58,090)
Shares acquired in connection with Merger Agreement, Shares 58,090,663      
Retirement of shares to complete Merger Agreement, Amount $ (46,250) 46,250
Retirement of shares to complete Merger Agreement, Shares (46,250,000)      
Shares issued in connection with Merger Agreement 850,000 850,000
Distributions (600,000) (600,000)
Stock subscriptions, Amount $ 3,750 201,250 205,000
Stock subscriptions, Shares 3,750,000      
Consolidated net loss from March 23 through June 30, 2017 (232,380) (232,380)
Net loss (108,355) (108,355)
Balance at Jun. 30, 2017 $ 7,000 $ 38,000 1,010,000 (958,535) 96,465
Balance (in shares) at Jun. 30, 2017 7,000,000 38,000,663      
Impact of Merger Agreement:          
Issuance of common stock for cash, Amount $ 1,590 1,018,410 1,020,000
Issuance of common stock for cash, Shares 1,589,565      
Issuance of common stock for exercise of options, Amount $ 54 13,446 13,500
Issuance of common stock for exercise of options, Shares 54,000      
Stock based compensation 810,962 810,962
Issuance of common stock in conversion of preferred stock, Amount $ (180) $ 2,880 (2,700)
Issuance of common stock in conversion of preferred stock, Shares (180,000) 2,880,000      
Issuance of common stock for services, Amount $ 137 280,713 280,850
Issuance of common stock for services, Shares 137,000      
Net loss (2,979,675) (2,979,675)
Balance at Jun. 30, 2018 $ 6,820 $ 42,661 $ 3,130,831 $ (3,938,210) $ (757,898)
Balance (in shares) at Jun. 30, 2018 6,820,000 42,661,228