XML 16 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED STATEMENTS OF CASH FLOW - USD ($)
6 Months Ended 12 Months Ended
Jun. 30, 2017
Jun. 30, 2018
Dec. 31, 2016
Cash flows from operating activities:      
Net (loss) income $ (340,735) $ (2,979,675) $ 12,664
Adjustments to reconcile net income to net cash used in operating activities      
Stock based compensation 810,962
Stock issued for services 280,850
Depreciation 627
Changes in assets and liabilities:      
Accounts receivable (8,279)
Inventory (3,530)
Prepaid expenses and other 15,952 141,699 5
Accounts payable and accrued liabilities 4,856 311,821 45,929
Other assets and liabilities, net 100,997
Net cash (used in) provided by operating activities (351,831) (1,627,926) 58,598
Cash flows from investing activities:      
Acquisition of office equipment 1,500
Net cash used in investing activities (1,500)
Cash flows from financing activities:      
Proceeds from issuance of stock 1,055,000 1,033,500
Proceeds from issuance of debts 805,684
Distributions (600,000) (18,301)
Net cash provided by (used in) financing activities 455,000 1,839,184 (18,301)
Net change in cash and cash equivalents 101,669 211,258 40,297
Cash and cash equivalents, beginning of period 63,011 164,680 22,714
Cash and cash equivalents, end of period 164,680 375,938 63,011
Supplemental information for non-cash investing and financing activities :      
Conversion of preferred stock $ 2,880