XML 24 R13.htm IDEA: XBRL DOCUMENT v3.10.0.1
Change in Fiscal Year End
12 Months Ended
Jun. 30, 2018
Notes to Financial Statements  
Note 7 - Change in Fiscal Year End

Statements of Operations            
             
    Six Month's Ended June 30,  
    2018     2017  
    (Unaudited)      
             
Revenue     634,557       466,267  
Cost of goods sold     -       -  
Gross profit     634,557       466,267  
                 
Operating expenses:                
Sales & marketing     121,977       450  
G&A     2,986,290       806,332  
Total operating expenses     3,108,267       806,782  
                 
Loss from operations     (2,473,710 )     (340,515 )
                 
Interest expense     (35,513 )     (220 )
Other income     5,000       -  
Other income (expense), net     (30,513 )     (220 )
                 
Net loss     (2,504,223 )     (340,735 )

  

Cash Flow Statement            
             
    Six Month's Ended June 30,  
    2018     2017  
    (Unaudited)      
             
Net loss     (2,504,223 )     (340,735 )
Stock compensation expense     810,962       -  
Stock issued for services     280,850       -  
Depreciation and amortization expense     466       -  
Changes:                
Accounts receivable     (8,279 )     -  
Inventory     (3,530 )     -  
Prepaid expenses and other current assets     (133,591 )     (15,952 )
Accounts payable and accrued expenses     372,021       4,856  
Net     (1,185,324 )     (351,831 )
                 
Investing:                
Property and equipment     -       (1,500 )
Net     -       (1,500 )
                 
Financing                
Proceeds from stock purchases     913,500       1,055,000  
Proceeds from debt     450,682       -  
Member activity     -       (600,000 )
Net     1,364,182       455,000  
                 
Total net change     178,858       101,669  
                 
Cash, beginning     197,080       63,011  
                 
Cash, ending     375,938       164,680  

     

Statements of Operations            
             
    Years Ended June 30,  
    2018     2017  
          (Unaudited)  
             
Revenue     1,128,245       949,921  
Cost of goods sold     -       -  
Gross profit     1,128,245       949,921  
                 
Operating expenses:                
Sales & marketing     206,831       450  
G&A     3,870,548       1,217,928  
Total operating expenses     4,077,379       1,218,378  
                 
Loss from operations     (2,949,134 )     (268,457 )
                 
Interest expense     (35,541 )     (220 )
Other income     5,000       1,438  
Other income (expense), net     (30,541 )     1,218  
                 
Net loss     (2,979,675 )     (267,239 )

  

Cash Flow Statement            
             
    Years Ended June 30,  
    2018     2017  
          (Unaudited)  
             
Net loss     (2,979,675 )     (267,239 )
Stock compensation expense     810,962       -  
Stock issued for services     280,850       -  
Depreciation and amortization expense     627       -  
Changes:                
Accounts receivable     (8,279 )     -  
Inventory     (3,530 )     -  
Prepaid expenses and other current assets     (141,699 )     (25,276 )
Accounts payable and accrued expenses     412,818       (37,601 )
Net     (1,627,926 )     (330,116 )
                 
Investing:                
Property and equipment     -       (1,500 )
Net     -       (1,500 )
                 
Financing                
Proceeds from stock purchases     1,033,500       455,000  
Proceeds from debt     805,684       -  
Member activity     -       (11,064 )
Net     1,839,184       443,936  
                 
Total net change     211,258       112,320  
                 
Cash, beginning     164,680       52,360  
                 
Cash, ending     375,938       164,680  

 

As a result of the Merger Agreement with AP, the fiscal year end of LB Media changed from December 31 to June 30. Upon consummation of the reorganization and name change, Leafbuyer adopted the June 30, 2017 year end of LB Media effective as of June 30, 2017.

 

The consolidated statements of operations, cash flows, and equity reflect results for the year ended June 30, 2018, for the six months transition period ended June 30, 2017 and the twelve months ended December 31, 2016. The consolidated balance sheets reflect the financial position of the Company at June 30, 2018 and June 30, 2017.