XML 97 R84.htm IDEA: XBRL DOCUMENT v3.22.1
Further Detail of Profit or Loss (Details) - Schedule of further detail of profit or loss - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
A. Research and development expenses, net      
Payroll $ 14,604 $ 4,849 $ 4,672 [1]
Share based payment expenses 14,238 1,682 162 [1]
Materials 2,764 940 1,001
Subcontractors 2,864 258 82
Patent registration 441 160 144
Depreciation 5,697 1,588 1,534
Rental fees and maintenance 559 173 197
Other 637 249 339
Research and development expenses, gross 41,804 9,899 8,131
Less – government grants (118) (21) (49)
Research and development expenses, net 41,686 9,878 8,082
B. Sales and marketing expenses      
Payroll 8,283 3,336 2,729
Share based payment expenses 8,569 1,990 144
Marketing, advertising and commissions 4,053 577 1,808
Rental fees and maintenance 365 201 114
Travel abroad 749 235 317
Depreciation 318 223 212
Other 376 35 145
Sales and marketing expenses 22,713 6,597 5,469
C. General and administrative expenses      
Payroll 2,880 1,377 872
Share based payment expenses 6,974 16,837 155
Fees 33 22 22
Professional services 6,993 1,064 1,545
Office expenses 1,065 386 359
Travel abroad 461 44 37
Depreciation 210 76 78
Rental fees and maintenance 97 46 43
Other 931 435 159
General and administrative expenses 19,644 20,287 3,270
D. Finance income      
Revaluation of liability in respect of government grants 25 75 58
Exchange rate differences 3,444 123
Revaluation of financial liabilities at fair value through profit or loss [2] 10,608 8,707
Bank interest and fees 3,832 248
Finance income 17,909 446 8,765
Finance expense      
Exchange rate differences 151
Bank fees 70 28 14
Finance expense in respect of lease liability 237 390 425
Revaluation of financial liabilities at fair value through profit or loss [2] 12,825
Fundraising expenses 1,693
Revaluation of liability in respect of government grants 121
Finance expense $ 428 $ 13,243 $ 2,283
[1] Reclassified.
[2] See Note 19 regarding financing transactions that included issuance of financial instruments accounted at fair value through profit and loss.