XML 56 R43.htm IDEA: XBRL DOCUMENT v3.22.1
Further Detail of Profit or Loss (Tables)
12 Months Ended
Dec. 31, 2021
Profit or loss [abstract]  
Schedule of further detail of profit or loss
    For the year ended December 31  
    2019     2020     2021  
    Thousands
USD
    Thousands
USD
    Thousands
USD
 
A. Research and development expenses, net                  
Payroll     4,672 (*)     4,849       14,604  
Share-based payment expenses     162 (*)     1,682       14,238  
Materials     1,001       940       2,764  
Subcontractors     82       258       2,864  
Patent registration     144       160       441  
Depreciation     1,534       1,588       5,697  
Rental fees and maintenance     197       173       559  
Other     339       249       637  
      8,131       9,899       41,804  
Less – government grants     (49 )     (21 )     (118 )
      8,082       9,878       41,686  
B. Sales and marketing expenses                        
Payroll     2,729       3,336       8,283  
Share-based payment expenses     144       1,990       8,569  
Marketing, advertising and commissions     1,808       577       4,053  
Rental fees and maintenance     114       201       365  
Travel abroad     317       235       749  
Depreciation     212       223       318  
Other     145       35       376  
      5,469       6,597       22,713  
                         
C. General and administrative expenses                        
Payroll     872       1,377       2,880  
Share-based payment expenses     155       16,837       6,974  
Fees     22       22       33  
Professional services     1,545       1,064       6,993  
Office expenses     359       386       1,065  
Travel abroad     37       44       461  
Depreciation     78       76       210  
Rental fees and maintenance     43       46       97  
Other     159       435       931  
      3,270       20,287       19,644  
D. Finance income                        
Revaluation of liability in respect of government grants     58       75       25  
Exchange rate differences    
-
      123      

3,444

 
Revaluation of financial liabilities at fair value through profit or loss (**)     8,707      
-
     

10,608

 
Bank interest and fees    
-
      248       3,832  
      8,765       446       17,909  
Finance expense                        
Exchange rate differences     151      
-
     
-
 
Bank fees     14       28       70  
Finance expense in respect of lease liability     425       390       237  
Revaluation of financial liabilities at fair value through profit or loss (**)    
-
      12,825      
-
 
Fundraising expenses     1,693      
-
     
-
 
Revaluation of liability in respect of government grants    
-
     
-
      121  
      2,283       13,243       428  

 

(*)Reclassified.

 

(**) See Note 19 regarding financing transactions that included issuance of financial instruments accounted at fair value through profit and loss.