XML 50 R37.htm IDEA: XBRL DOCUMENT v3.22.1
Subsidiaries (Tables)
12 Months Ended
Dec. 31, 2021
Subsidiaries [Abstract]  
Summary of group's material subsidiaries
    Principal location
of the
  The Group’s ownership interest in the subsidiary for the year ended December 31  
    company’s   2020     2021  
Name of company   activity   %     %  
Nano Dimension Technologies Ltd.   Israel     100 %     100 %
Nano Dimension IP Ltd.   Israel     100 %     100 %
Nano Dimension USA Inc.   USA     100 %     100 %
Nano Dimension (HK) Limited   Asia-Pacific     100 %     100 %
Nano Dimension GmbH   Germany     100 %     100 %
J.A.M.E.S GmbH (*)   Germany     0 %     50 %
DeepCube Ltd. (**)   Israel     0 %     100 %
NanoFabrica Ltd. (**)   Israel     0 %     100 %
Essemtec AG (**)   Switzerland     0 %     100 %
Nano Dimension Swiss (***)   Switzerland     0 %     100 %

 

(*) On June 30, 2021, the Company signed an agreement with Hensoldt AG, under which the two companies agreed to jointly own and manage a joint venture company, named J.A.M.E.S GmbH (“JAMES”). The object of JAMES is the development of an electronic designer’s community that will exchange designs and methodologies for manufacturing, component integration, and materials for Printed Electronics (PE) and Additively Manufactured Electronics (AME). Although the Company owns 50% of JAMES and has 50% of their voting power, the Company’s management has determined that the Company controls JAMES, by virtue of an agreement with JAMES’s other shareholder (50%). This agreement gives the company the current ability to direct relevant activities of JAMES, among other things by giving the Company a casting vote in JAMES’s advisory board, which is the governing body that directs the relevant activities.

(**)See Note 9B.

  

(***)Nano Dimension Swiss was incorporated by the Company in 2021 and its main activity is holding a property in Switzerland, which is rented to Essemtec.

Schedule of assets acquired and liabilities assumed at the date of acquisition
   Thousands
USD
 
Cash   40,082 
Equity instruments (2,535,218 Ordinary Shares) – with holdback restrictions
   16,328 
Replacement of share-based payment awards   734 
Share price protection   9,550 
Total consideration transferred   66,694 

 

    Thousands
USD
 
Cash     22,977  
Deferred payment     1,123  
Earn-out cash consideration – contingent consideration     1,367  
Equity instruments (2,249,232 Ordinary Shares)     19,614  
Equity instruments (262,070 Ordinary Shares) – with holdback restrictions     1,873  
Replacement of share-based payment awards     171  
Total consideration transferred     47,125  

 

   Thousands
USD
 
Cash   15,152 
Shareholder’s loans   (2,681)
Earn-out cash consideration – Contingent consideration   8,792 
Total consideration transferred   21,263 

 

Schedule of assets acquired and liabilities assumed at the date of acquisition
   Thousands
USD
 
Cash and cash equivalents   2,691 
Restricted cash   105 
Other current assets   218 
Property and equipment, net   701 
Right-of-use asset   948 
Technology   21,680 
Goodwill   43,989 
Trade accounts payable   (94)
Employees and related   (373)
Other current liabilities   (30)
Deferred taxes   (2,193)
Lease liability   (948)
Total identifiable net assets acquired   66,694 

 

    Thousands
USD
 
Cash and cash equivalents     2,218  
Restricted cash     44  
Prepaid expenses and other receivables     102  
Inventory     130  
Property and Equipment, net     654  
Backlog     190  
Technology     14,211  
Goodwill     33,029  
Trade payables     (195 )
Other accounts payable and accrued expenses     (694 )
Deferred taxes     (1,669 )
Long term liabilities     (895 )
Total identifiable net assets acquired     47,125  

 

   Thousands
USD
 
 Cash and cash equivalents   3,221 
Trade receivables   2,270 
Other short-term receivables   661 
Inventories   10,172 
Deferred tax assets   994 
Property, plant and equipment   1,358 
Right-of-use   47 
Customer relationships   1,579 
Technology   4,096 
Trademark   1,085 
Goodwill   12,225 
Trade payable   (1,454)
Other current liabilities   

(4,371

)
Long-term liabilities   (6,518)
Shareholder’s loan (*)   (2,681)
Deferred tax liabilities   (1,374)
Lease liability   

(47

)
Total identifiable net assets acquired   21,263 

 

Schedule of cash flows derived for the Group as a result of the acquisition
   Thousands
USD
 
Cash and cash equivalents paid   (40,082)
Cash and cash equivalents of the subsidiary   2,691 
    (37,391)

 

   Thousands
USD
 
Cash and cash equivalents paid   (22,977)
Cash and cash equivalents of the subsidiary   2,218 
    (20,759)

 

   Thousands
USD
 
Cash and cash equivalents paid   

(15,152

)
Cash and cash equivalents of the subsidiary   3,221 
    

(11,931

)

 

   Thousands
USD
 
Cash and cash equivalents paid   (78,211)
Amount deposited in escrow   (4,493)
Cash and cash equivalents of the subsidiary   8,130 
    (74,574)