XML 115 R102.htm IDEA: XBRL DOCUMENT v3.22.1
Financial Instruments (Details)
$ / shares in Units, $ in Thousands
1 Months Ended 12 Months Ended
Apr. 22, 2021
$ / shares
Dec. 31, 2021
USD ($)
$ / shares
Dec. 31, 2021
CHF (SFr)
Dec. 31, 2020
Nov. 30, 2021
Nov. 02, 2021
Apr. 26, 2021
Financial Instruments (Details) [Line Items]              
Risk-free rate   0.73% 0.73%        
Percentage of shares and voting interests 100.00% 100.00%     100.00% 100.00% 100.00%
Contingent consideration liability (in Dollars)   $ 8,792          
Share price had increased percentage   10.00% 10.00%        
Fair value of the warrants (in Dollars)   $ 399          
Share price decreased percentage   10.00% 10.00%        
Fair value of the warrants decreased (in Dollars)   $ 393          
Contingent consideration (in Dollars)   0          
Deposited amount (in Dollars)   3,362,000          
Net asset (in Dollars)   $ 3,362,000          
Positive [Member]              
Financial Instruments (Details) [Line Items]              
Risk Neutral probability percentage   21.00% 21.00%        
Risk neutral probability of gross profit percentage   1.00% 1.00%        
Neutral [Member]              
Financial Instruments (Details) [Line Items]              
Risk Neutral probability percentage   31.00% 31.00%        
Risk neutral probability of gross profit percentage   11.00% 11.00%        
Negative [Member]              
Financial Instruments (Details) [Line Items]              
Risk Neutral probability percentage   47.00% 47.00%        
Risk neutral probability of gross profit percentage   89.00% 89.00%        
Bottom of range [member]              
Financial Instruments (Details) [Line Items]              
Essemtec’s underlying (in Francs) | SFr     SFr 2,100        
Essemtec’s underlying gross profit (in Francs) | SFr     13,502        
Top of range [member]              
Financial Instruments (Details) [Line Items]              
Essemtec’s underlying (in Francs) | SFr     2,500        
Essemtec’s underlying gross profit (in Francs) | SFr     SFr 17,360        
NanoFabrica [Member]              
Financial Instruments (Details) [Line Items]              
Contingent consideration liability (in Dollars)   $ 1,367          
Level 2 [Member]              
Financial Instruments (Details) [Line Items]              
Expected dividend yield   0.00% 0.00%        
Level 2 [Member] | Bottom of range [member]              
Financial Instruments (Details) [Line Items]              
Expected term of warrant   2 years 1 month 6 days 2 years 1 month 6 days 3 years 1 month 6 days      
Expected volatility   138.50% 138.50% 118.77%      
Risk-free rate   0.69% 0.69% 0.17%      
Level 2 [Member] | Top of range [member]              
Financial Instruments (Details) [Line Items]              
Expected term of warrant   2 years 8 months 4 days 2 years 8 months 4 days 3 years 8 months 4 days      
Expected volatility   152.40% 152.40% 128.10%      
Risk-free rate   0.83% 0.83% 0.24%      
Level 3 [Member]              
Financial Instruments (Details) [Line Items]              
Percentage of shares and voting interests   100.00%          
Major Business Combination [Member]              
Financial Instruments (Details) [Line Items]              
Expected volatility 196.01% 56.89% 56.89%        
Risk-free rate 0.02% 0.09% 0.09%        
Expected dividend yield   0.00% 0.00%        
Share price protection period 1 year 3 months 21 days 3 months 21 days        
Fair value of shares price (in Dollars per share) | $ / shares $ 7.25 $ 3.8