XML 25 R85.htm IDEA: XBRL DOCUMENT v3.20.1
Financial Instruments (Details Textual)
$ in Thousands
12 Months Ended
Dec. 31, 2019
USD ($)
Financial Instruments (Textual)  
Net of loss not recognised $ 4,717
Convertible notes [Member]  
Financial Instruments (Textual)  
Expected term of warrant 1 year 6 months [1]
Expected volatility 80.03% [2]
Risk-free rate 1.61% [3]
Expected dividend yield 0.00%
Weight average cost of capital 20.00% [4]
Probability of meeting revenue target 10.00%
Level 2 [Member]  
Financial Instruments (Textual)  
Expected term of warrant 4 years 1 month 6 days [1]
Expected volatility 62.51% [2]
Risk-free rate 1.73% [3]
Expected dividend yield 0.00%
Level 3 [Member]  
Financial Instruments (Textual)  
Expected term of warrant 5 years [1]
Expected volatility 61.12% [2]
Risk-free rate 1.79% [3]
Expected dividend yield 0.00%
[1] Based on contractual terms.
[2] Based on the historical volatility of the Company's shares and ADSs.
[3] Based on traded zero-coupon U.S. treasury bonds with maturity equal to expected terms.
[4] Evaluated with the assistance of an external independent valuator.