XML 60 R70.htm IDEA: XBRL DOCUMENT v3.20.1
Further Detail of Profit or Loss (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
A. Research and development expenses, net      
Payroll $ 4,834 $ 4,890 $ 7,419
Materials 1,001 1,065 1,844
Subcontractors 82 70 151
Patent registration 144 70 57
Depreciation 1,534 880 442
Rental fees and maintenance 197 908 824
Other 339 782 244
Research and development expenses, gross 8,131 8,665 10,981
Less - government grants (49) (42) (162)
Research and development expenses, net 8,082 8,623 10,819
B. Sales and marketing expenses      
Payroll 2,873 2,226 1,497
Marketing, advertising and commissions 1,808 1,381 383
Rental fees and maintenance 114 64 59
Travel abroad 317 201 234
Depreciation 212 186 10
Other 145 201
Sales and marketing expenses 5,469 4,259 2,183
C. General and administrative expenses      
Payroll 1,000 996 762
Fees 22 32 68
Professional services 1,358 1,114 1,460
Directors pay 214 306 493
Office expenses 359 311 282
Travel abroad 37 45 86
Depreciation 78
Rental fees and maintenance 43 91 84
Other 159 107 128
General and administrative expenses 3,270 3,002 3,363
D. Finance income      
Revaluation of liability in respect of government grants 58 102
Revaluation of financial liabilities at fair value through profit or loss [1] 8,707
Bank interest and fees 54
Finance income 8,765 54 102
Finance expense      
Exchange rate differences 151 127 889
Bank fees 14 28
Finance expense in respect of lease liability [2] 425
Fundraising expenses 1,693
Revaluation of liability in respect of government grants 265
Finance expense $ 2,283 $ 392 $ 917
[1] See Note 11.B regarding financing transactions resulted in issuance of financial instruments.
[2] See Note 2.C regarding initial application of IFRS 16.