XML 109 R5.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Cash flow from operating activities:      
Net loss $ (8,353) $ (15,488) [1] $ (17,503) [1]
Adjustments:      
Depreciation and amortization 2,666 1,943 [1] 1,311 [1]
Financing expenses, net 2,035 412 [1] 797 [1]
Revaluation of financial liabilities accounted at fair value (8,707) [1] [1]
Loss from disposal and sale of fixed assets 18 537 [1] 80 [1]
Share-based payments 439 402 [1] 1,750 [1]
Profit loss (3,549) 3,294 [1] 3,938 [1]
Changes in assets and liabilities:      
Increase in inventory (442) (1,410) [1] (2,230) [1]
Decrease in other receivables 13 [1] 201 [1]
Decrease in trade payables (503) (1,219) [1] (49) [1]
Increase in other payables 718 287 [1] 98 [1]
Increase (decrease) in trade payables (555) 1,134 [1] (193) [1]
Decrease in other long-term liabilities (58) [1] (59) [1]
Changes in assets and liabilities (782) (1,253) [1] (2,232) [1]
Net cash used in operating activities (12,684) (13,447) [1] (15,797) [1]
Cash flow from investing activities:      
Change in restricted bank deposits (40) 86 [1] (179) [1]
Acquisition of property plant and equipment (601) (1,319) [1] (3,514) [1]
Proceeds from sale of property plant and equipment 1 [1] 2 [1]
Net cash used in investing activities (641) (1,232) [1] (3,691) [1]
Cash flow from financing activities:      
Proceeds from issuance of Ordinary Shares, warrants and convertible notes, net 14,367 12,471 [1] 12,420 [1]
Exercise of warrants and options 282 [1] 309 [1]
Lease payments (1,095) [1] [1]
Amounts recognized in respect of government grants liability, net (113) 9 [1] 379 [1]
Net cash provided by financing activities 13,441 12,480 [1] 13,108 [1]
Increase (decrease) in cash 116 (2,199) [1] (6,380) [1]
Cash at beginning of the year [1] 3,753 6,103 12,379
Effect of exchange rate fluctuations on cash 25 (151) [1] 104 [1]
Cash at end of year 3,894 3,753 [1] 6,103 [1]
Non-cash transactions:      
Property plant and equipment acquired on credit $ 9 [1] $ 241 [1]
[1] See Note 2.C regarding initial application of IFRS 16, Leases. According to the transitional method that was chosen, comparative data were not restated.