XML 37 R43.htm IDEA: XBRL DOCUMENT v3.20.1
Share-Based Payments (Tables)
12 Months Ended
Dec. 31, 2019
Statement Line Items [Line Items]  
Schedule of fair value of the share options

    17.A- Consultants and Employees     17.B- Directors     17.C- Yissum  
Number of share options granted     17,148,722       6,090,000       559,097  
Fair value in the grant date (thousands USD)     6,749       3,181       742  
Range of share price (USD)      0.11 – 1.80        0.11 – 1.89       1.84  
Range of exercise price (USD)      0– 2.30        0.15 – 1.84       0.71  
Range of expected share price volatility      40.3%-65.06 %     53.75%-61.27 %     57.26 %
Range of estimated life (years)      1.5 – 9.01       4 – 5       5  
Range of weighted average of risk-free interest rate      0.56%-1.98 %      0.88%-1.32 %     1.15 %
Expected dividend yield     -       -       -  
Outstanding as of December 31, 2019     26,056,905       3,921,750       223,697  
Exercisable as of December 31, 2019     2,691,568       2,013,750       223,697  

Employees and consultants [Member]  
Statement Line Items [Line Items]  
Schedule of fair value of the share options

   2018   2019 
Outstanding at January 1   4,609,634    5,647,175 
Granted during the year   2,652,500    23,061,122 
Exercised during the year   (590,292)   (1,167)
Forfeited or expired during the year   (1,024,667)   (2,650,225)
Outstanding at December 31   5,647,175    26,056,905 
Exercisable as of December 31   2,476,800    2,691,568 

Directors [Member]  
Statement Line Items [Line Items]  
Schedule of fair value of the share options

   2018   2019 
Outstanding at January 1   3,145,001    2,070,000 
Granted during the year   300,000    2,545,000 
Exercised during the year   -    - 
Forfeited or expired during the year   (1,375,001)   (693,250)
Outstanding at December 31   2,070,000    3,921,750 
Exercisable as of December 31   1,913,750    2,013,750