XML 71 R4.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Share capital
Share premium and capital reserves
Treasury shares
Presentation currency translation reserve
Accumulated loss
Total
Beginning Balance at Dec. 31, 2016 $ 1,960 $ 37,893 $ (1,509) $ (422) $ (18,619) $ 19,303
Loss for the year (17,503) (17,503)
Currency translation 1,853 1,853
Issuance of Ordinary Shares and warrants, net 324 12,096 12,420
Exercise of warrants and options 20 289 309
Share-based payments 3 1,781 1,784
Ending Balance at Dec. 31, 2017 2,307 52,059 (1,509) 1,431 (36,122) 18,166
Loss for the year (15,488) (15,488)
Issuance of Ordinary Shares, net 981 11,490 12,471
Exercise of warrants and options 3 (3)
Share-based payments 423 423
Ending Balance at Dec. 31, 2018 3,291 63,969 (1,509) 1,431 (51,610) 15,572 [1]
Loss for the year (8,353) (8,353)
Issuance of Ordinary Shares, net 2,216 (633) 1,583
Exercise of warrants, options and conversion of convertible notes 934 1,421 2,355
Share-based payments 445 445
Ending Balance at Dec. 31, 2019 $ 6,441 $ 65,202 $ (1,509) $ 1,431 $ (59,963) $ 11,602
[1] See Note 2.C regarding initial application of International Financial Reporting Standard ("IFRS") 16, Leases. According to the transitional method that was chosen, comparative data were not restated.