XML 54 R43.htm IDEA: XBRL DOCUMENT v3.24.3
STOCK INCENTIVE PLANS (Tables)
3 Months Ended
Mar. 31, 2022
STOCK INCENTIVE PLANS  
Schedule of stock option activity

 

 

Options

 

 

Weighted

Average

Exercise

 Price

 

 

Weighted

Average

Contractual

Remaining

Life

 

Outstanding, December 31, 2020

 

 

6,285,792

 

 

$1.52

 

 

 

8.86

 

Granted

 

 

1,555,526

 

 

 

0.95

 

 

 

9.25

 

Exercised

 

 

-

 

 

 

-

 

 

 

-

 

Forfeited/Expired

 

 

(611,250 )

 

 

0.97

 

 

 

-

 

Outstanding, December 31, 2021

 

 

7,230,068

 

 

$1.45

 

 

 

8.27

 

Granted

 

 

-

 

 

 

-

 

 

 

-

 

Exercised

 

 

-

 

 

 

-

 

 

 

-

 

Forfeited/Expired

 

 

(709,304 )

 

 

1.17

 

 

 

-

 

Outstanding, March 31, 2022

 

 

6,520,763

 

 

$1.48

 

 

 

7.94

 

Exercisable at March 31, 2022

 

 

3,760,015

 

 

$1.56

 

 

 

7.45

 

Weighted-average fair value of options granted

Range of

Exercise Price

 

Number of

Awards

 

 

Weighted

Average

Remaining Contractual

Life (years)

 

 

Weighted

Average

Exercise

 Price

 

 

Number of

 Awards

Exercisable

 

 

Weighted

Average

Exercise

Price

 

$ 0.61 - $4.01

 

 

6,520,763

 

 

 

7.94

 

 

$

1.48

 

 

 

3,760,015

 

 

$

1.56

 

 

 

 

6,520,763

 

 

 

7.94

 

 

$

1.48

 

 

 

3,760,015

 

 

$

1.56

 

Schedule of non-vested restricted award shares

 

 

March 31,

2022

 

 

March 31,

2021

 

Significant assumptions (weighted-average):

 

 

 

 

 

 

Risk-free interest rate at grant date

 

 

0%

 

 

0.92%

Expected stock price volatility

 

 

0%

 

 

84.52%

Expected dividend payout

 

 

-

 

 

 

-

 

Expected option life (in years)

 

 

-

 

 

 

10

 

Expected forfeiture rate

 

 

0%

 

 

0%
Schedule of restricted stock unit

 

 

Restricted

Stock Shares

 

 

Weighted

 Average

 Grant Date

Fair Value

 

Non-vested, December 31, 2020

 

 

50,000

 

 

$1.60

 

Granted

 

 

338,443

 

 

 

1.20

 

Vested

 

 

(388,443 )

 

 

1.26

 

Forfeited/Expired

 

 

-

 

 

 

-

 

Non-vested, December 31, 2021

 

 

-

 

 

 

-

 

Granted

 

 

-

 

 

 

-

 

Vested

 

 

-

 

 

 

-

 

Forfeited/Expired

 

 

-

 

 

 

-

 

Non-vested, March 31, 2022

 

 

-

 

 

$-

 

 

 

Restricted

Stock Units

 

 

Weighted

Average

Grant Date

Fair Value

 

Outstanding, December 31, 2020

 

 

431,578

 

 

$1.33

 

Granted

 

 

629,338

 

 

 

0.74

 

Vested

 

 

(411,027 )

 

 

1.33

 

Forfeited/Expired

 

 

(61,654 )

 

 

1.33

 

Outstanding, December 31, 2021

 

 

588,235

 

 

$0.70

 

Granted

 

 

-

 

 

 

-

 

Vested

 

 

-

 

 

 

-

 

Forfeited/Expired

 

 

-

 

 

 

-

 

Outstanding, March 31, 2022

 

 

588,235

 

 

$0.70