XML 54 R44.htm IDEA: XBRL DOCUMENT v3.22.2.2
STOCK INCENTIVE PLANS (Tables)
9 Months Ended
Sep. 30, 2022
STOCK INCENTIVE PLANS  
Schedule of stock option activity

 

 

Options

 

 

Weighted Average Exercise Price

 

 

Weighted Average Contractual

Remaining Life (years)

 

Outstanding, December 31, 2020

 

 

6,285,792

 

 

$1.52

 

 

 

8.86

 

Granted

 

 

1,555,526

 

 

 

0.95

 

 

 

9.25

 

Exercised

 

 

-

 

 

 

-

 

 

 

-

 

Forfeited/Expired

 

 

(611,250 )

 

 

0.97

 

 

 

-

 

Outstanding, December 31, 2021

 

 

7,230,068

 

 

$1.45

 

 

 

8.27

 

Granted

 

 

200,000

 

 

 

0.34

 

 

 

9.81

 

Exercised

 

 

-

 

 

 

-

 

 

 

-

 

Forfeited/Expired

 

 

(2,067,519 )

 

 

1.44

 

 

 

-

 

Outstanding, September 30, 2022

 

 

5,362,549

 

 

$1.41

 

 

 

7.62

 

Exercisable at September 30, 2022

 

 

3,173,469

 

 

$1.55

 

 

 

7.13

 

Range of

Exercise Price

 

Number of

Awards

 

 

Weighted Average

Remaining Contractual

Life (years)

 

 

Weighted Average

Exercise Price

 

 

Number of Awards

Exercisable

 

 

Weighted Average

Exercise Price

 

$0.34 - $4.01

 

 

5,362,549

 

 

 

7.62

 

 

$1.41

 

 

 

3,173,469

 

 

$1.55

 

 

 

 

5,362,549

 

 

 

7.62

 

 

$1.41

 

 

 

3,173,469

 

 

$1.55

 

Weighted-average fair value of options granted

 

 

September 30,

2022

 

 

September 30,

2021

 

Significant assumptions (weighted-average):

 

 

 

 

 

 

Risk-free interest rate at grant date

 

 

2.75%

 

-

% 

Expected stock price volatility

 

 

70.0%

 

-

% 

Expected dividend payout

 

 

-

 

 

 

-

 

Expected option life (in years)

 

 

7

 

 

 

-

 

Expected forfeiture rate

 

 

0%

 

-

% 

Schedule of non-vested restricted award shares

 

 

Restricted

Stock Shares

 

 

Weighted Average Grant Date

Fair Value

 

Non-vested, December 31, 2020

 

 

50,000

 

 

$1.60

 

Granted

 

 

338,443

 

 

 

1.20

 

Vested

 

 

(338,443 )

 

 

1.26

 

Forfeited/Expired

 

 

-

 

 

 

-

 

Non-vested, December 31, 2021

 

 

-

 

 

-

 

Granted

 

 

921,664

 

 

 

0.31

 

Vested

 

 

(921,664 )

 

 

0.31

 

Forfeited/Expired

 

 

-

 

 

 

-

 

Non-vested, September 30, 2022

 

-

 

 

$-

 

Schedule of restricted stock unit

 

 

Restricted

Stock Units

 

 

Weighted Average Grant Date

Fair Value

 

Outstanding, December 31, 2020

 

 

431,578

 

 

$1.33

 

Granted

 

 

629,338

 

 

 

0.74

 

Vested

 

 

(411,027 )

 

 

1.33

 

Forfeited/Expired

 

 

(61,654 )

 

 

1.33

 

Outstanding, December 31, 2021

 

 

588,235

 

 

$0.70

 

Granted

 

 

1,351,688

 

 

 

0.29

 

Vested

 

 

(588,235 )

 

 

0.70

 

Forfeited/Expired

 

 

-

 

 

 

-

 

Outstanding, September 30, 2022

 

 

1,351,688

 

 

$0.29