XML 52 R42.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONVERTIBLE PROMISSORY NOTES AND FAIR VALUE OF CONVERTIBLE PROMISSORY NOTES (Tables)
9 Months Ended
Sep. 30, 2022
RELATED PARTY TRANSACTIONS  
Schedule of convertible promissory notes

 

 

September 30,

2022

 

 

December 31,

2021

 

Convertible promissory notes due January 31, 2019, interest payable at 8% per annum; unsecured; principal and accrued interest convertible into common stock at the lower of $1.32 per share (the price per share of the latest closing of a debt or equity offering by the Company greater than $3.0 million); accrued interest due January 31, 2019 and currently in default. The Company has offered to either repay the notes or convert them into shares of common stock of the Company. The beneficial owners of the notes have not yet communicated their intent to either receive payment or shares.

 

$550

 

 

$550

 

Current portion of convertible promissory notes

 

$550

 

 

$550

 

Schedule of Fair value of convertible promissory notes

 

 

September 30,

2022

 

 

December 31,

2021

 

 

 

 

 

 

 

 

Series A subordinated convertible note at fair value

 

$3,136

 

 

$3,074

 

Series B subordinated convertible note at fair value

 

 

11,848

 

 

 

11,858

 

Total convertible promissory notes

 

 

14,984

 

 

 

14,932

 

Less: Investor Note offset – Series B Note

 

 

(5,000 )

 

 

(5,000 )

Carrying value of convertible promissory notes at fair value

 

 

9,984

 

 

 

9,932

 

Less: current portion of convertible promissory notes at fair value

 

 

(9,984 )

 

 

(9,932 )

Convertible promissory notes, less current portion

 

$-

 

 

$-