XML 12 R2.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2022
Dec. 31, 2021
Current assets:    
Cash $ 4,443 $ 16
Accounts receivable, net 460 357
Inventory, net 640 621
Prepaid expenses and other current assets 508 447
Notes receivable - current 2,200 0
Current assets held for sale 0 340
Total current assets 8,251 1,781
Property and equipment, net 3 4
Operating lease right-of-use assets, net 186 257
Notes receivable - noncurrent 0 200
Investment 216 216
Goodwill, net 4,690 4,690
Intellectual property and patents, net 248 261
Customer relationships, Trade name, and Non-compete agreements, net 1,299 7,297
Other assets 71 48
Long term assets held for sale 0 25,820
Total assets 14,964 40,574
Current liabilities:    
Accounts payable 1,630 2,848
Accrued expenses 1,431 3,485
Operating lease payable 118 104
Loans payable 38 235
Related party payable 0 2,011
Notes payable 0 2,877
Convertible promissory notes 550 550
Fair value convertible promissory notes, net 9,984 9,932
Contract liabilities 388 293
Contingent stock consideration 917 1,430
Current liabilities held for sale 0 496
Total current liabilities 15,056 24,261
Operating lease payable 81 174
Long term liabilities held for sale 0 27
Total liabilities 15,137 24,462
Stockholders' equity:    
Common stock: $0.001 par value; authorized 150,000,000 shares; 71,376,799 and 68,201,900 shares issued and outstanding as of September 30, 2022 and December 31, 2021, respectively 71 69
Additional paid-in capital 112,257 110,146
Common stock issuable 308 343
Accumulated deficit (112,809) (94,446)
Total stockholders' equity (deficit) (173) 16,112
Total liabilities and stockholders' equity (deficit) $ 14,964 $ 40,574