XML 63 R49.htm IDEA: XBRL DOCUMENT v3.22.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2021
INCOME TAXES  
Schedule of income tax expense benefit

 

 

2021

 

 

2020

 

Current expense

 

 

 

 

 

 

Federal

 

$-

 

 

$-

 

State

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Deferred expense

 

 

 

 

 

 

 

 

Federal

 

$-

 

 

$-

 

State

 

 

-

 

 

 

-

 

Total income tax expense

 

$-

 

 

$-

 

Schedule of deferred income tax, net

 

 

2021

 

 

2020

 

Deferred income tax assets

 

 

 

 

 

 

Net operating loss carryforward

 

$6,862

 

 

$14,359

 

Change in fair value of convertible promissory notes

 

 

2,517

 

 

 

2,627

 

Noncash compensation

 

 

899

 

 

 

1,018

 

Deferred revenue

 

 

142

 

 

 

180

 

Reserves and accruals

 

 

74

 

 

 

-

 

Lease liability

 

 

89

 

 

 

118

 

Other intangibles

 

 

195

 

 

 

195

 

Inventory reserve

 

 

31

 

 

 

82

 

Stock based compensation

 

 

79

 

 

 

79

 

Allowance for doubtful accounts

 

 

22

 

 

 

96

 

Accrued expenses

 

 

135

 

 

 

131

 

Total deferred tax assets

 

 

11,045

 

 

 

18,885

 

 

 

 

 

 

 

 

 

 

Deferred income tax liabilities

 

 

 

 

 

 

 

 

State income taxes

 

 

-

 

 

 

-

 

ROU assets

 

 

(83)

 

 

(110)

Prepaid expenses and other assets

 

 

(43)

 

 

(84)

Depreciation and amortization

 

 

(48)

 

 

(48)

Valuation allowance

 

 

(10,871)

 

 

(18,643)

Total deferred tax liabilities

 

 

(11,045)

 

 

(18,885)

 

 

 

 

 

 

 

 

 

Deferred income tax, net

 

$-

 

 

$-