XML 24 R13.htm IDEA: XBRL DOCUMENT v3.21.2
GOODWILL AND INTANGIBLE ASSETS
9 Months Ended
Sep. 30, 2021
GOODWILL AND INTANGIBLE ASSETS  
NOTE 7 - GOODWILL AND INTANGIBLE ASSETS

NOTE 7 – GOODWILL AND INTANGIBLE ASSETS

 

The Company incurred $0.07 and $0.01 million of legal patent costs that were capitalized during the nine months ended June, 2021 and 2020, respectively. During the year ended December 31, 2020, the Company acquired from Sera Labs customer relationships at a fair value of $7.1 million, $2.6 million in Tradename intangibles, $0.5 million in non-compete and $4.7 million in Goodwill from the acquisition of Sera Labs. During the year ended December 31, 2019, the Company acquired from the CHI acquisition patents at a fair value of $0.7 million, $14.5 million in Intellectual Property Research & Development and $9.2 million in Goodwill from the acquisition of CHI.

 

Intangible Asset Summary

 

As of September 30, 2021 and December 31, 2020, goodwill and intangible assets, net, consisted of the following (in thousands):

 

 

 

September 30, 2021

 

 

December 31, 2020

 

Goodwill (1)

 

$13,868

 

 

$13,868

 

 

 

 

 

 

 

 

 

 

Intangible assets:

 

 

 

 

 

 

 

 

Acquired IPR&D – Chemistry (2)

 

$502

 

 

$14,460

 

Pending patents – Cure Pharmaceutical

 

 

327

 

 

 

259

 

Intangible assets subject to amortization:

 

 

 

 

 

 

 

 

Customer relationships (2)

 

 

7,110

 

 

 

7,110

 

Acquired IPR&D – Chemistry (2)

 

 

13,958

 

 

 

-

 

Tradename (2)

 

 

2,610

 

 

 

2,610

 

Noncompete (2)

 

 

462

 

 

 

462

 

Intellectual property

 

 

972

 

 

 

972

 

Issued patents

 

 

1,034

 

 

 

1,044

 

Total intangible assets

 

 

26,975

 

 

 

26,917

 

Accumulated amortization

 

 

(3,744 )

 

 

(1,312 )

Intangible assets, net

 

$23,231

 

 

$25,605

 

 

(1)

Goodwill represents the excess of the purchase price over the fair value of the net tangible and identifiable intangible assets acquired in the Merger (see Note 19). In 2020, the Company recorded additional goodwill of $4.7 million as a result of the Sera Labs acquisition.

 

 

(2)

See Note 19 for information on the Mergers which were consummated in May 2019 and October 2020.

During the three and nine months ended September 30, 2021 the Company completed a portion of their IPR&D project and begin amortizing $3.5 million and $13.9 million over its estimated useful life of 10 years on a straight-line basis.

 

Amortization expense was $1.0 million and $0.03 million for the three months ended September 30, 2021 and 2020, respectively. Amortization expense was $2.4 million and $0.09 million for the nine months ended September 30, 2021 and 2020, respectively.

 

The estimated aggregate amortization expense over each of the next five years is as follows (in thousands):

 

2021 (remaining)

 

$953

 

2022

 

 

3,765

 

2023

 

 

3,592

 

2024

 

 

3,429

 

2025

 

 

2,583

 

Thereafter

 

 

8,080

 

Total Amortization

 

$22,402