XML 17 R5.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidated Statements of Changes in Stockholders' Deficit (Unaudited) - USD ($)
Common Stock
Additional Paid-In Capital
Stock Payable
Accumulated Deficit
Noncontrolling Interest
Total
Beginning Balance, Shares at Dec. 31, 2017 23,901,252          
Beginning Balance, Amount at Dec. 31, 2017 $ 23,902 $ 16,483,632 $ 324,995 $ (18,868,599) $ 46,885 $ (1,989,185)
Issuance of common stock for professional services, Shares 50,000          
Issuance of common stock for professional services, Amount $ 50 73,950 1,228,333     1,302,333
Warrants granted   37,137       37,137
Beneficial conversion features   646,126       646,126
Noncontrolling interest of Oak Therapeutics, Inc.         (6,676) (6,676)
Net loss       (1,901,836)   (1,901,836)
Ending Balance, Shares at Mar. 31, 2018 23,951,252          
Ending Balance, Amount at Mar. 31, 2018 $ 23,952 17,240,845 1,553,328 (20,770,435) 40,209 (1,912,101)
Beginning Balance, Shares at Dec. 31, 2017 23,901,252          
Beginning Balance, Amount at Dec. 31, 2017 $ 23,902 16,483,632 324,995 (18,868,599) 46,885 (1,989,185)
Net loss           (4,304,164)
Ending Balance, Shares at Jun. 30, 2018 25,021,427          
Ending Balance, Amount at Jun. 30, 2018 $ 25,022 18,695,056 923,728 (23,172,762) 32,306 (3,496,650)
Beginning Balance, Shares at Mar. 31, 2018 23,951,252          
Beginning Balance, Amount at Mar. 31, 2018 $ 23,952 17,240,845 1,553,328 (20,770,435) 40,209 (1,912,101)
Issuance of common stock for professional services, Shares 1,070,175          
Issuance of common stock for professional services, Amount $ 1,070 1,014,544 (776,600)     239,014
Warrants granted   (21,601)       (21,601)
Noncontrolling interest of Oak Therapeutics, Inc.         (7,903) (7,903)
Issuance of common stock for cancellation of accounts payable, Amount     50,000     50,000
Fair value of stock options and restricted stock granted   461,268       461,268
Issuance of common stock for purchase of patents     97,000     97,000
Net loss       (2,402,327)   (2,402,327)
Ending Balance, Shares at Jun. 30, 2018 25,021,427          
Ending Balance, Amount at Jun. 30, 2018 $ 25,022 18,695,056 923,728 (23,172,762) 32,306 (3,496,650)
Beginning Balance, Shares at Dec. 31, 2018 26,784,019          
Beginning Balance, Amount at Dec. 31, 2018 $ 26,785 23,424,737 645,575 (29,269,000) 16,412 (5,155,491)
Issuance of common stock for professional services, Shares 86,744          
Issuance of common stock for professional services, Amount $ 87 165,371 355,952     521,410
Warrants granted   3,035,190       3,035,190
Beneficial conversion features   801,331       801,331
Noncontrolling interest of Oak Therapeutics, Inc.         (6,691) (6,691)
Issuance of common stock for extension of maturity dates relating to convertible promissory notes, Shares 105,000          
Issuance of common stock for extension of maturity dates relating to convertible promissory notes, Amount $ 105 320,744 320,849
Issuance of common stock for conversion of convertible promissory notes, Shares 2,844,156          
Issuance of common stock for conversion of convertible promissory notes, Amount $ 2,844 8,620,784 938,260 9,561,888
Issuance of common stock from the equity incentive plan, Shares 130,208          
Issuance of common stock from the equity incentive plan, Amount $ 130 (130)
Issuance of common stock for cash, Shares 416,667          
Issuance of common stock for cash, Amount $ 416 499,584 500,000
Issuance of common stock for cancellation of accounts payable, Amount     64,520     64,520
Fair value of stock options and restricted stock granted   230,291       230,291
Net loss       (10,028,168)   (10,028,168)
Ending Balance, Shares at Mar. 31, 2019 30,366,794          
Ending Balance, Amount at Mar. 31, 2019 $ 30,367 37,097,902 2,004,307 (39,297,168) 9,721 (154,871)
Beginning Balance, Shares at Dec. 31, 2018 26,784,019          
Beginning Balance, Amount at Dec. 31, 2018 $ 26,785 23,424,737 645,575 (29,269,000) 16,412 (5,155,491)
Net loss           (22,675,775)
Ending Balance, Shares at Jun. 30, 2019 36,487,051          
Ending Balance, Amount at Jun. 30, 2019 $ 36,488 58,357,584 3,643,225 (51,944,775) 10,092,522
Beginning Balance, Shares at Mar. 31, 2019 30,366,794          
Beginning Balance, Amount at Mar. 31, 2019 $ 30,367 37,097,902 2,004,307 (39,297,168) 9,721 (154,871)
Issuance of common stock for professional services, Shares 186,249          
Issuance of common stock for professional services, Amount $ 187 502,323 (166,562)     335,948
Warrants granted   816,646       816,646
Noncontrolling interest of Oak Therapeutics, Inc.         (9,721) (9,721)
Issuance of common stock for cash, Shares 208,333          
Issuance of common stock for cash, Amount $ 208 249,792 1,745,000     1,995,000
Fair value of stock options and restricted stock granted   658,647       658,647
Issuance of common stock from exercise of warrants, Shares 25,675          
Issuance of common stock from exercise of warrants, Amount $ 26 (26) 60,480     60,480
Issuance of common stock for acquistion of Chemistry Holdings, Inc, Shares 5,700,000          
Issuance of common stock for acquistion of Chemistry Holdings, Inc, Amount $ 5,700 19,032,300       19,038,000
Net loss       (12,647,607)   (12,647,607)
Ending Balance, Shares at Jun. 30, 2019 36,487,051          
Ending Balance, Amount at Jun. 30, 2019 $ 36,488 $ 58,357,584 $ 3,643,225 $ (51,944,775) $ 10,092,522