XML 54 R40.htm IDEA: XBRL DOCUMENT v3.20.2
Investment in DST (Detail) - Summarized Financial Information - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Dec. 31, 2019
Dec. 31, 2018
Assets            
Investments in real estate and fixed assets $ 72,000   $ 72,000   $ 21,000  
Cash 6,894,000 $ 9,723,000 6,894,000 $ 9,723,000 11,644,000 $ 9,435,000
Cash - restricted 3,428,000   3,428,000   3,937,000  
Due from related parties 1,000   1,000    
Prepaid expenses 1,746,000   1,746,000   1,679,000  
Total Assets 295,396,000   295,396,000   318,344,000  
Liabilities            
Notes payable, net of unamortized loan issuance costs of approximately $47,000 and $46,000 as of September 30, 2020 and December 31, 2019, respectively 158,191,000   158,191,000   159,120,000  
Accounts payable and accrued liabilities 10,551,000   10,551,000   10,883,000  
Due to related party     54,000  
Total Liabilities 188,111,000   188,111,000   188,099,000  
Equity            
Member's Equity 2,046,000   2,046,000   2,619,000  
Accumulated earnings (86,520,000)   (86,520,000)   (66,511,000)  
Total Equity 105,239,000   105,239,000   127,626,000  
Total liabilities and equity 295,396,000   295,396,000   318,344,000  
Income Statement            
Revenue 3,510,000 6,081,000 12,523,000 16,882,000    
Equity Method Investments [Member]            
Assets            
Investments in real estate and fixed assets 11,512,000   11,512,000   11,512,000  
Cash 1,000   1,000   28,000  
Cash - restricted 31,000   31,000   24,000  
Due from related parties 158,000   158,000    
Prepaid expenses 12,000   12,000   10,000  
Total Assets 11,714,000   11,714,000   11,574,000  
Liabilities            
Notes payable, net of unamortized loan issuance costs of approximately $47,000 and $46,000 as of September 30, 2020 and December 31, 2019, respectively 5,953,000   5,953,000   5,954,000  
Accounts payable and accrued liabilities 303,000   303,000   93,000  
Due to related party     57,000  
Total Liabilities 6,256,000   6,256,000   6,104,000  
Equity            
Member's Equity 6,129,000   6,129,000   6,129,000  
Offering costs (574,000)   (574,000)   (574,000)  
Accumulated earnings 1,220,000   1,220,000   952,000  
Distributions to members (1,317,000)   (1,317,000)   (1,037,000)  
Total Equity 5,458,000   5,458,000   5,470,000  
Total liabilities and equity 11,714,000   11,714,000   $ 11,574,000  
Income Statement            
Revenue 182,000 183,000 547,000 556,000    
Expenses (99,000) (91,000) (279,000) (269,000)    
Net income $ 83,000 $ 92,000 $ 268,000 $ 287,000