Loan

Original Debt Amount

Monthly Payment

Balance as of 6/30/22

Lender

Term (in years)

Interest Rate

Loan Maturity

Corporate D&O Insurance (4)

$

450,000

$

38,000

$

37,000

MetaBank

1

3.95

%

7/31/2022

MVP Clarksburg Lot

$

476,000

Interest Only

$

476,000

Vestin Realty Mortgage I

1

7.00

%

8/25/2022

MCI 1372 Street

$

574,000

Interest Only

$

574,000

Vestin Realty Mortgage I

1

7.00

%

8/25/2022

MVP Milwaukee Old World

$

771,000

Interest Only

$

1,871,000

Vestin Realty Mortgage I

1

7.00

%

8/25/2022

MVP Milwaukee Clybourn

$

191,000

Interest Only

$

191,000

Vestin Realty Mortgage I

1

7.00

%

8/25/2022

MVP Wildwood NJ Lot, LLC

$

1,000,000

Interest Only

$

1,000,000

Vestin Realty Mortgage I

1

7.00

%

8/25/2022

MVP Cincinnati Race Street, LLC

$

2,550,000

Interest Only

$

3,450,000

Vestin Realty Mortgage II

1

7.00

%

8/25/2022

Minneapolis Venture

$

2,000,000

Interest Only

$

4,000,000

Vestin Realty Mortgage I

1

7.00

%

8/25/2022

MVP Memphis Poplar (3)

$

1,800,000

Interest Only

$

1,800,000

LoanCore

5

5.38

%

3/6/2024

MVP St. Louis (3)

$

3,700,000

Interest Only

$

3,700,000

LoanCore

5

5.38

%

3/6/2024

1W7 Carpark, LLC and 222W7th Holdco, LLC

$

339,000

$

6,400

$

140,000

FlashParking, Inc

5

5.00

%

5/31/2024

Mabley Place Garage, LLC

$

9,000,000

$

44,000

$

7,717,000

Barclays

10

4.25

%

12/6/2024

322 Streeter Holdco LLC

$

25,900,000

Interest Only

$

25,683,000

American National Insurance Co.

5

*

3.50

%

3/1/2025

MVP Houston Saks Garage, LLC

$

3,650,000

$

20,000

$

3,007,000

Barclays Bank PLC

10

4.25

%

8/6/2025

Minneapolis City Parking, LLC

$

5,250,000

$

29,000

$

4,442,000

American National Insurance, of NY

10

4.50

%

5/1/2026

MVP Bridgeport Fairfield Garage, LLC

$

4,400,000

$

23,000

$

3,718,000

FBL Financial Group, Inc.

10

4.00

%

8/1/2026

West 9th Properties II, LLC

$

5,300,000

$

30,000

$

4,559,000

American National Insurance Co.

10

4.50

%

11/1/2026

MVP Fort Worth Taylor, LLC

$

13,150,000

$

73,000

$

11,342,000

American National Insurance, of NY

10

4.50

%

12/1/2026

MVP Detroit Center Garage, LLC

$

31,500,000

$

194,000

$

27,944,000

Bank of America

10

5.52

%

2/1/2027

MVP St. Louis Washington, LLC (1)

$

1,380,000

$

8,000

$

1,287,000

KeyBank

10

*

4.90

%

5/1/2027

St. Paul Holiday Garage, LLC (1)

$

4,132,000

$

24,000

$

3,853,000

KeyBank

10

*

4.90

%

5/1/2027

Cleveland Lincoln Garage, LLC (1)

$

3,999,000

$

23,000

$

3,729,000

KeyBank

10

*

4.90

%

5/1/2027

MVP Denver Sherman, LLC (1)

$

286,000

$

2,000

$

266,000

KeyBank

10

*

4.90

%

5/1/2027

MVP Milwaukee Arena Lot, LLC (1)

$

2,142,000

$

12,000

$

1,998,000

KeyBank

10

*

4.90

%

5/1/2027

MVP Denver 1935 Sherman, LLC (1)

$

762,000

$

4,000

$

710,000

KeyBank

10

*

4.90

%

5/1/2027

MVP Louisville Broadway Station, LLC (2)

$

1,682,000

Interest Only

$

1,682,000

Cantor Commercial Real Estate

10

**

5.03

%

5/6/2027

MVP Whitefront Garage, LLC (2)

$

6,454,000

Interest Only

$

6,454,000

Cantor Commercial Real Estate

10

**

5.03

%

5/6/2027

MVP Houston Preston Lot, LLC (2)

$

1,627,000

Interest Only

$

1,627,000

Cantor Commercial Real Estate

10

**

5.03

%

5/6/2027

MVP Houston San Jacinto Lot, LLC (2)

$

1,820,000

Interest Only

$

1,820,000

Cantor Commercial Real Estate

10

**

5.03

%

5/6/2027

St. Louis Broadway, LLC (2)

$

1,671,000

Interest Only

$

1,671,000

Cantor Commercial Real Estate

10

**

5.03

%

5/6/2027

St. Louis Seventh & Cerre, LLC (2)

$

2,057,000

Interest Only

$

2,057,000

Cantor Commercial Real Estate

10

**

5.03

%

5/6/2027

MVP Indianapolis Meridian Lot, LLC (2)

$

938,000

Interest Only

$

938,000

Cantor Commercial Real Estate

10

**

5.03

%

5/6/2027

St Louis Cardinal Lot DST, LLC (5)

$

6,000,000

Interest Only

$

6,000,000

Cantor Commercial Real Estate

10

**

5.25

%

5/31/2027

MVP Preferred Parking, LLC

$

11,330,000

Interest Only

$

11,330,000

Key Bank

10

**

5.02

%

8/1/2027

Less unamortized loan issuance costs

$

(774,000

)

$

150,299,000