UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q
(Mark One)
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2020
OR
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number: 001-38829
Shockwave Medical, Inc.
(Exact Name of Registrant as Specified in its Charter)
Delaware |
27-0494101 |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
|
|
5403 Betsy Ross Drive Santa Clara, California |
95054 |
(Address of principal executive offices) |
(Zip Code) |
Registrant’s telephone number, including area code: (510) 279-4262
Securities registered pursuant to Section 12(b) of the Act:
Title of each class of securities |
Trading symbol(s) |
Name of each national exchange and principal U.S. market for the securities |
Shockwave Medical, Inc., common stock, par value $0.001 per share |
SWAV |
The Nasdaq Stock Market LLC (Nasdaq Global Select Market) |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
☐ |
|
Accelerated filer |
☐ |
Non-accelerated filer |
☒ |
|
Smaller reporting company |
☐ |
Emerging growth company |
☒ |
|
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☒
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of November 3, 2020, the registrant had 34,259,784 shares of common stock, $0.001 par value per share, outstanding.
|
|
Page |
PART I. |
4 |
|
Item 1. |
4 |
|
|
4 |
|
|
Condensed Consolidated Statements of Operations and Comprehensive Loss |
5 |
|
6 |
|
|
8 |
|
|
Notes to Unaudited Condensed Consolidated Financial Statements |
9 |
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
19 |
Item 3. |
28 |
|
Item 4. |
29 |
|
PART II. |
30 |
|
Item 1. |
30 |
|
Item 1A. |
30 |
|
Item 2. |
30 |
|
Item 3. |
31 |
|
Item 4. |
31 |
|
Item 5. |
31 |
|
Item 6. |
32 |
|
33 |
2
SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. In some cases, you can identify these statements by forward-looking words such as “may,” “might,” “will,” “should,” “expects,” “plans,” “anticipates,” “believes,” “estimates,” “predicts,” “potential” or “continue,” the negative of these terms and other comparable terminology. These forward-looking statements, which are subject to risks, uncertainties and assumptions about us, may include projections of our future financial performance, our anticipated growth strategies and anticipated trends in our business. Forward-looking statements contained in this Quarterly Report on Form 10-Q include, but are not limited to statements about:
|
• |
the impact of the COVID-19 pandemic on our operations, financial results, and liquidity and capital resources, including on sales, expenses, supply chain, manufacturing, research and development activities, clinical trials and employees; |
|
• |
our ability to design, develop, manufacture and market innovative products to treat patients with challenging medical conditions, particularly in peripheral artery disease, coronary artery disease and aortic stenosis; |
|
• |
our expected future growth, including growth in international sales; |
|
• |
the size and growth potential of the markets for our products, and our ability to serve those markets; |
|
• |
the rate and degree of market acceptance of our products; |
|
• |
coverage and reimbursement for procedures performed using our products; |
|
• |
the performance of third parties in connection with the development of our products, including third-party suppliers; |
|
• |
regulatory developments in the United States and foreign countries; |
|
• |
our ability to obtain and maintain regulatory approval or clearance of our products on expected timelines; |
|
• |
our plans to research, develop and commercialize our products and any other approved or cleared product; |
|
• |
our ability to scale our organizational culture of cooperative product development and commercial execution; |
|
• |
the development, regulatory approval, efficacy and commercialization of competing products; |
|
• |
the loss of key scientific or management personnel; |
|
• |
our expectations regarding the period during which we qualify as an emerging growth company under the JOBS Act; |
|
• |
our ability to develop and maintain our corporate infrastructure, including our internal controls; |
|
• |
our financial performance and capital requirements; and |
|
• |
our expectations regarding our ability to obtain and maintain intellectual property protection for our products, as well as our ability to operate our business without infringing the intellectual property rights of others. |
These statements are only predictions based on our current expectations and projections about future events. There are important factors that could cause our actual results, level of activity, performance or achievements to differ materially from the results, level of activity, performance or achievements expressed or implied by the forward-looking statements, including those factors discussed in the section entitled “Risk Factors” of our Annual Report on Form 10-K for the year ended December 31, 2019, as updated in the section entitled “Risk Factors” of our Quarterly Reports on Form 10-Q for the quarters ended March 31, 2020 and June 30, 2020 and in this Quarterly Report on Form 10-Q. Although we believe the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, level of activity, performance or achievements. We undertake no obligation to update any of these forward-looking statements for any reason, even if new information becomes available in the future, except as may be required by law.
3
SHOCKWAVE MEDICAL, INC.
Condensed Consolidated Balance Sheets
(Unaudited)
(in thousands)
|
|
September 30, 2020 |
|
|
December 31, 2019 |
|
||
|
|
|
|
|
|
(1) |
|
|
ASSETS |
|
|
|
|
|
|
|
|
CURRENT ASSETS: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
215,256 |
|
|
$ |
139,045 |
|
Short-term investments |
|
|
— |
|
|
|
56,304 |
|
Accounts receivable, net |
|
|
10,711 |
|
|
|
7,377 |
|
Inventory |
|
|
28,868 |
|
|
|
12,074 |
|
Prepaid expenses and other current assets |
|
|
3,033 |
|
|
|
1,897 |
|
Total current assets |
|
|
257,868 |
|
|
|
216,697 |
|
Operating lease right-of-use assets |
|
|
7,841 |
|
|
|
8,825 |
|
Property and equipment, net |
|
|
13,282 |
|
|
|
4,910 |
|
Other assets |
|
|
1,667 |
|
|
|
1,506 |
|
TOTAL ASSETS |
|
$ |
280,658 |
|
|
$ |
231,938 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
CURRENT LIABILITIES: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
1,972 |
|
|
$ |
2,790 |
|
Term notes, current portion |
|
|
1,650 |
|
|
|
6,667 |
|
Accrued liabilities |
|
|
16,662 |
|
|
|
13,777 |
|
Lease liability, current portion |
|
|
841 |
|
|
|
774 |
|
Total current liabilities |
|
|
21,125 |
|
|
|
24,008 |
|
Lease liability, noncurrent portion |
|
|
7,685 |
|
|
|
8,125 |
|
Term notes, noncurrent portion |
|
|
14,801 |
|
|
|
7,152 |
|
TOTAL LIABILITIES |
|
|
43,611 |
|
|
|
39,285 |
|
STOCKHOLDERS’ EQUITY: |
|
|
|
|
|
|
|
|
Preferred stock |
|
|
— |
|
|
|
— |
|
Common stock |
|
|
34 |
|
|
|
31 |
|
Additional paid-in capital |
|
|
464,812 |
|
|
|
370,561 |
|
Accumulated other comprehensive income |
|
|
— |
|
|
|
35 |
|
Accumulated deficit |
|
|
(227,799 |
) |
|
|
(177,974 |
) |
TOTAL STOCKHOLDERS’ EQUITY |
|
|
237,047 |
|
|
|
192,653 |
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
$ |
280,658 |
|
|
$ |
231,938 |
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
(1) |
The consolidated balance sheet as of December 31, 2019 is derived from the audited consolidated financial statements as of that date. |
4
Condensed Consolidated Statements of Operations and Comprehensive Loss
(Unaudited)
(in thousands, except share and per share data)
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
|
2020 |
|
|
2019 |
|
|
2020 |
|
|
2019 |
|
||||
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product revenue |
|
$ |
19,590 |
|
|
$ |
11,333 |
|
|
$ |
45,073 |
|
|
$ |
28,615 |
|
Cost of revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of product revenue |
|
|
5,277 |
|
|
|
4,401 |
|
|
|
14,520 |
|
|
|
11,606 |
|
Gross profit |
|
|
14,313 |
|
|
|
6,932 |
|
|
|
30,553 |
|
|
|
17,009 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
|
|
7,891 |
|
|
|
8,368 |
|
|
|
27,882 |
|
|
|
22,778 |
|
Sales and marketing |
|
|
13,619 |
|
|
|
8,192 |
|
|
|
35,236 |
|
|
|
21,023 |
|
General and administrative |
|
|
5,610 |
|
|
|
3,437 |
|
|
|
17,232 |
|
|
|
9,684 |
|
Total operating expenses |
|
|
27,120 |
|
|
|
19,997 |
|
|
|
80,350 |
|
|
|
53,485 |
|
Loss from operations |
|
|
(12,807 |
) |
|
|
(13,065 |
) |
|
|
(49,797 |
) |
|
|
(36,476 |
) |
Interest expense |
|
|
(314 |
) |
|
|
(251 |
) |
|
|
(897 |
) |
|
|
(746 |
) |
Change in fair value of warrant liability |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(609 |
) |
Other income, net |
|
|
218 |
|
|
|
385 |
|
|
|
942 |
|
|
|
1,518 |
|
Net loss before taxes |
|
|
(12,903 |
) |
|
|
(12,931 |
) |
|
|
(49,752 |
) |
|
|
(36,313 |
) |
Income tax provision |
|
|
29 |
|
|
|
26 |
|
|
|
73 |
|
|
|
51 |
|
Net loss |
|
$ |
(12,932 |
) |
|
$ |
(12,957 |
) |
|
$ |
(49,825 |
) |
|
$ |
(36,364 |
) |
Other comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gain/(loss) on available-for-sale securities |
|
|
— |
|
|
|
(18 |
) |
|
|
(14 |
) |
|
|
57 |
|
Adjustment for net gain realized and included in other income, net |
|
|
(21 |
) |
|
|
— |
|
|
|
(21 |
) |
|
|
— |
|
Total other comprehensive income (loss) |
|
|
(21 |
) |
|
|
(18 |
) |
|
|
(35 |
) |
|
|
57 |
|
Total comprehensive loss |
|
$ |
(12,953 |
) |
|
$ |
(12,975 |
) |
|
$ |
(49,860 |
) |
|
$ |
(36,307 |
) |
Net loss per share, basic and diluted |
|
$ |
(0.38 |
) |
|
$ |
(0.46 |
) |
|
$ |
(1.53 |
) |
|
$ |
(1.66 |
) |
Shares used in computing net loss per share, basic and diluted |
|
|
34,078,726 |
|
|
|
28,085,821 |
|
|
|
32,631,715 |
|
|
|
21,886,396 |
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
5
Condensed Consolidated Statements of Stockholders’ Equity
(Unaudited)
(in thousands, except share data)
|
|
Convertible Preferred Stock |
|
|
|
Common Stock |
|
|
Additional Paid-In |
|
|
Accumulated Other Comprehensive |
|
|
Accumulated |
|
|
Total Stockholders' |
|
|
||||||||||||||
|
|
Shares |
|
|
Amount |
|
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Income |
|
|
Deficit |
|
|
Equity |
|
|
||||||||
Balance — December 31, 2019 |
|
|
— |
|
|
$ |
— |
|
|
|
|
31,446,787 |
|
|
$ |
31 |
|
|
$ |
370,561 |
|
|
$ |
35 |
|
|
$ |
(177,974 |
) |
|
$ |
192,653 |
|
|
Exercise of stock options |
|
|
— |
|
|
|
— |
|
|
|
|
356,128 |
|
|
|
1 |
|
|
|
1,112 |
|
|
|
— |
|
|
|
— |
|
|
|
1,113 |
|
|
Issuance of common stock under employee stock purchase plan |
|
|
— |
|
|
|
— |
|
|
|
|
24,691 |
|
|
|
— |
|
|
|
842 |
|
|
|
— |
|
|
|
— |
|
|
|
842 |
|
|
Unrealized gain on available-for-sale securities |
|
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
68 |
|
|
|
— |
|
|
|
68 |
|
|
Stock-based compensation |
|
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
|
|
1,871 |
|
|
|
— |
|
|
|
— |
|
|
|
1,871 |
|
|
Net loss |
|
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(18,775 |
) |
|
|
(18,775 |
) |
|
Balance — March 31, 2020 |
|
|
— |
|
|
|
— |
|
|
|
|
31,827,606 |
|
|
|
32 |
|
|
|
374,386 |
|
|
|
103 |
|
|
|
(196,749 |
) |
|
|
177,772 |
|
|
Exercise of stock options |
|
|
— |
|
|
|
— |
|
|
|
|
137,178 |
|
|
|
— |
|
|
|
480 |
|
|
|
— |
|
|
|
— |
|
|
|
480 |
|
|
Issuance of common stock in connection with public offering, net of issuance costs of $6.1 million |
|
|
— |
|
|
|
— |
|
|
|
|
1,955,000 |
|
|
|
2 |
|
|
|
83,380 |
|
|
|
— |
|
|
|
— |
|
|
|
83,382 |
|
|
Issuance of common stock in connection with vesting of restricted stock units |
|
|
— |
|
|
|
— |
|
|
|
|
41,229 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Restricted stock units withheld in net settlement for tax |
|
|
— |
|
|
|
— |
|
|
|
|
(15,456 |
) |
|
|
— |
|
|
|
(616 |
) |
|
|
— |
|
|
|
— |
|
|
|
(616 |
) |
|
Unrealized loss on available-for-sale securities |
|
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(82 |
) |
|
|
— |
|
|
|
(82 |
) |
|
Stock-based compensation |
|
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
|
|
2,605 |
|
|
|
— |
|
|
|
— |
|
|
|
2,605 |
|
|
Net loss |
|
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(18,118 |
) |
|
|
(18,118 |
) |
|
Balance — June 30, 2020 |
|
|
— |
|
|
|
— |
|
|
|
|
33,945,557 |
|
|
|
34 |
|
|
|
460,235 |
|
|
|
21 |
|
|
|
(214,867 |
) |
|
|
245,423 |
|
|
Exercise of stock options |
|
|
— |
|
|
|
— |
|
|
|
|
254,523 |
|
|
|
— |
|
|
|
993 |
|
|
|
— |
|
|
|
— |
|
|
|
993 |
|
|
Issuance of common stock under employee stock purchase plan |
|
|
— |
|
|
|
— |
|
|
|
|
27,921 |
|
|
|
— |
|
|
|
953 |
|
|
|
— |
|
|
|
— |
|
|
|
953 |
|
|
Offering cost related to the public offering |
|
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
|
|
(14 |
) |
|
|
— |
|
|
|
— |
|
|
|
(14 |
) |
|
Issuance of common stock in connection with vesting of restricted stock units |
|
|
— |
|
|
|
— |
|
|
|
|
12,775 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Restricted stock units withheld in net settlement for tax |
|
|
— |
|
|
|
— |
|
|
|
|
(4,611 |
) |
|
|
— |
|
|
|
(246 |
) |
|
|
— |
|
|
|
— |
|
|
|
(246 |
) |
|
Stock-based compensation |
|
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
|
|
2,891 |
|
|
|
— |
|
|
|
— |
|
|
|
2,891 |
|
|
Net gain reclassified from accumulated other comprehensive income |
|
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(21 |
) |
|
|
— |
|
|
|
(21 |
) |
|
Net loss |
|
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(12,932 |
) |
|
|
(12,932 |
) |
|
Balance — September 30, 2020 |
|
|
— |
|
|
$ |
— |
|
|
|
|
34,236,165 |
|
|
$ |
34 |
|
|
$ |
464,812 |
|
|
$ |
— |
|
|
$ |
(227,799 |
) |
|
$ |
237,047 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
6
Condensed Consolidated Statements of Stockholders’ Equity
(Unaudited)
(in thousands, except share data)
|
|
Convertible Preferred Stock |
|
|
|
Common Stock |
|
|
Additional Paid-In |
|
|
Accumulated Other Comprehensive |
|
|
Accumulated |
|
|
Total Stockholders' Equity |
|
|
||||||||||||||
|
|
Shares |
|
|
Amount |
|
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Income |
|
|
Deficit |
|
|
(Deficit) |
|
|
||||||||
Balance — December 31, 2018 |
|
|
18,670,328 |
|
|
$ |
152,806 |
|
|
|
|
1,824,852 |
|
|
$ |
2 |
|
|
$ |
4,275 |
|
|
$ |
— |
|
|
$ |
(126,865 |
) |
|
$ |
(122,588 |
) |
|
Exercise of common stock warrants for cash |
|
|
— |
|
|
|
— |
|
|
|
|
50,331 |
|
|
|
— |
|
|
|
110 |
|
|
|
— |
|
|
|
— |
|
|
|
110 |
|
|
Issuance of common stock upon net exercise of warrants |
|
|
— |
|
|
|
— |
|
|
|
|
101,744 |
|
|
|
— |
|
|
|
133 |
|
|
|
— |
|
|
|
— |
|
|
|
133 |
|
|
Conversion of preferred stock to common stock upon initial public offering |
|
|
(18,670,328 |
) |
|
|
(152,806 |
) |
|
|
|
18,670,328 |
|
|
18 |
|
|
|
152,788 |
|
|
|
— |
|
|
|
— |
|
|
|
152,806 |
|
|
|
Conversion of Series A-1 warrants to common stock warrants upon initial public offering |
|
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
|
|
789 |
|
|
|
— |
|
|
|
— |
|
|
|
789 |
|
|
Issuance of common stock in connection with initial public offering, net of issuance costs of $11.3 million |
|
|
— |
|
|
|
— |
|
|
|
|
6,555,000 |
|
|
7 |
|
|
|
100,132 |
|
|
|
— |
|
|
|
— |
|
|
|
100,139 |
|
|
|
Issuance of common stock in connection with private placement |
|
|
— |
|
|
|
— |
|
|
|
|
588,235 |
|
|
1 |
|
|
|
9,999 |
|
|
|
— |
|
|
|
— |
|
|
|
10,000 |
|
|
|
Exercise of stock options |
|
|
— |
|
|
|
— |
|
|
|
|
80,515 |
|
|
|
— |
|
|
|
169 |
|
|
|
— |
|
|
|
— |
|
|
|
169 |
|
|
Vesting of early exercised options |
|
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
|
|
18 |
|
|
|
— |
|
|
|
— |
|
|
|
18 |
|
|
Stock-based compensation |
|
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
|
|
412 |
|
|
|
— |
|
|
|
— |
|
|
|
412 |
|
|
Settlement of fractional shares resulting from reverse stock split |
|
|
— |
|
|
|
— |
|
|
|
|
(114 |
) |
|
|
— |
|
|
|
(3 |
) |
|
|
— |
|
|
|
— |
|
|
|
(3 |
) |
|
Net loss |
|
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(12,799 |
) |
|
|
(12,799 |
) |
|
Balance — March 31, 2019 |
|
|
— |
|
|
|
— |
|
|
|
|
27,870,891 |
|
|
|
28 |
|
|
|
268,822 |
|
|
|
- |
|
|
|
(139,664 |
) |
|
|
129,186 |
|
|
Issuance of common stock upon net exercise of warrants |
|
|
— |
|
|
|
— |
|
|
|
|
79,208 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Exercise of stock options |
|
|
— |
|
|
|
— |
|
|
|
|
73,608 |
|
|
|
— |
|
|
|
148 |
|
|
|
— |
|
|
|
— |
|
|
|
148 |
|
|
Vesting of early exercised options |
|
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
|
|
9 |
|
|
|
— |
|
|
|
— |
|
|
|
9 |
|
|
Offering cost related to the initial public offering |
|
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
|
|
(215 |
) |
|
|
— |
|
|
|
— |
|
|
|
(215 |
) |
|
Stock-based compensation |
|
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
|
|
818 |
|
|
|
— |
|
|
|
— |
|
|
|
818 |
|
|
Unrealized gain on available-for-sale securities |
|
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
75 |
|
|
|
— |
|
|
|
75 |
|
|
Net loss |
|
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(10,608 |
) |
|
|
(10,608 |
) |
|
Balance — June 30, 2019 |
|
|
— |
|
|
|
— |
|
|
|
|
28,023,707 |
|
|
|
28 |
|
|
|
269,582 |
|
|
|
75 |
|
|
|
(150,272 |
) |
|
|
119,413 |
|
|
Exercise of stock options |
|
|
— |
|
|
|
— |
|
|
|
|
232,186 |
|
|
|
— |
|