XML 20 R9.htm IDEA: XBRL DOCUMENT v3.19.1
Financial Instruments and Fair Value Measurements
3 Months Ended
Mar. 31, 2019
Fair Value Disclosures [Abstract]  
Financial Instruments and Fair Value Measurements

3. Financial Instruments and Fair Value Measurements

The following tables summarize the Company’s financial assets and liabilities measured at fair value on a recurring basis by level within the fair value hierarchy:

 

 

 

March 31, 2019

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

 

(in thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

111,801

 

 

$

 

 

$

 

 

$

111,801

 

Total assets

 

$

111,801

 

 

$

 

 

$

 

 

$

111,801

 

 

 

 

December 31, 2018

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

 

(in thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

21,680

 

 

$

 

 

$

 

 

$

21,680

 

Total assets

 

$

21,680

 

 

$

 

 

$

 

 

$

21,680

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Convertible preferred stock warrant liability

 

$

 

 

$

 

 

$

313

 

 

$

313

 

Total liabilities

 

$

 

 

$

 

 

$

313

 

 

$

313

 

 

There were no transfers between Levels 1, 2 or 3 for the periods presented.

The change in the fair value of the warrant liability for the three months ended March 31, 2019 is summarized below (in thousands):

 

Balance at December 31, 2018

 

$

313

 

Change in fair value of warrant liability

 

 

609

 

Net exercise of warrants

 

 

(133

)

Conversion of Series A preferred stock warrants to common

   stock warrants upon the closing of the IPO

 

 

(789

)

Balance at March 31, 2019

 

$

 

 

The change in the fair value of the warrant liability for the three months ended March 31, 2018 is summarized below (in thousands):

 

Balance at December 31, 2017

 

$

577

 

Exercise of warrants

 

 

(211

)

Expiration of warrants, included in change in fair value of

  warrant liability

 

 

(87

)

Change in fair value of warrant liability

 

 

46

 

Balance at March 31, 2018

 

$

325

 

 

The valuation of the Company’s convertible preferred stock warrant liability contains unobservable inputs that reflect the Company’s own assumptions for which there is little, if any, market activity for at the measurement date. Accordingly, the Company’s convertible preferred stock warrant liability is measured at fair value on a recurring basis using unobservable inputs and are classified as Level 3 inputs, and any change in fair value is recognized as change in fair value of warrant liability in the condensed consolidated statements of operations and comprehensive loss.

The fair value of the warrants was determined using the Black-Scholes option pricing model and the following assumptions:

 

 

 

Three Months Ended

March 31,

 

 

 

2019

 

 

2018

 

Expected term (in years)

 

 

5.28

 

 

6.21

 

Expected volatility

 

43.9%

 

 

42.8%

 

Risk-free interest rate

 

2.49%

 

 

2.62%

 

Expected dividend yield

 

0%

 

 

0%