XML 49 R34.htm IDEA: XBRL DOCUMENT v3.20.4
LONG-TERM DEBT (Tables)
12 Months Ended
Dec. 31, 2020
LONG-TERM DEBT.  
Schedule of long term debt

Long-term debt consists of the following at December 31 (in millions):

​

​

​

​

​

​

​

​

​

    

2020

    

2019

Line of credit

​

$

—

​

$

1.7

Term loan facility

​

​

483.5

​

​

488.5

Equipment and real estate term loans

​

​

164.9

​

​

188.4

Finance leases

​

​

31.3

​

​

25.5

​

​

​

679.7

​

​

704.1

Less current portion

​

​

(54.0)

​

​

(59.4)

Less unamortized deferred financing costs

​

​

(7.1)

​

​

(11.4)

Long-term portion

​

$

618.6

​

$

633.3

Schedule of adjustment for margin of line of credit and senior term loan corresponding to RLOC Utilization

​

​

​

​

​

​

​

RLOC Utilization

​

Base Rate Margins

​

LIBOR Rate Margins

​

Less than 33.3%

 

0.50

%  

1.50

%

Greater than or equal to 33.3%, but less than 66.6%

 

0.75

%  

1.75

%

Greater than or equal to 66.6%

 

1.00

%  

2.00

%

Future principal payments on long-term debt

Future principal payments on long-term debt (excluding future payments on finance leases which are disclosed in Note 2) are as follows (in millions):

​

​

​

​

​

​

​

​

​

​

​

Year ending December 31, 

    

Term Loan Facility

    

Equipment and Real Estate Loans

    

Total

​

​

​

​

​

​

​

​

​

​

2021

​

$

5.0

​

$

40.6

​

$

45.6

2022

​

​

5.0

​

​

38.7

​

​

43.7

2023

​

​

5.0

​

​

37.8

​

​

42.8

2024

​

​

468.5

​

​

26.9

​

​

495.4

2025

​

​

—

​

​

15.2

​

​

15.2

Thereafter

​

​

—

​

​

5.7

​

​

5.7

Total long-term debt

​

$

483.5

​

$

164.9

​

$

648.4

​

​

​

​

​

​

​

​

​

​