XML 42 R27.htm IDEA: XBRL DOCUMENT v3.20.4
LEASES (Tables)
12 Months Ended
Dec. 31, 2020
LEASES  
Schedule of components of lease expenses

The following table reflects the Company’s components of lease expenses for the year ended December 31, 2020 and 2019 (in millions):

​

​

​

​

​

​

​

​

​

​

​

​

​

Year Ended December 31, 

​

​

Classification

    

2020

    

2019

Operating lease cost

​

​

​

​

​

​

​

​

Revenue equipment

​

Operations and maintenance

​

$

24.3

​

$

22.2

Real estate

​

Administrative expense

​

​

8.7

​

​

13.8

Total operating lease cost

​

​

​

$

33.0

​

$

36.0

​

​

​

​

​

​

​

​

​

Finance lease cost

​

​

​

 

​

​

 

​

Amortization of right-of-use assets

​

Depreciation and amortization

​

$

5.1

​

$

5.4

Interest on lease liabilities

​

Interest expense

​

​

1.2

​

​

0.9

Total finance lease cost

​

​

​

$

6.3

​

$

6.3

​

​

​

​

​

​

​

​

​

Total lease cost(a)

​

​

​

$

39.3

​

$

42.3

(a)Short-term lease expense and variable lease expense are immaterial.

​

Schedule of components of assets and liabilities for operating and finance leases

The components of assets and liabilities for operating and finance leases are as follows as of December 31, 2020 and 2019 (in millions):

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 

​

​

Classification

    

2020

    

2019

Assets

​

​

​

​

​

​

​

​

Operating lease right-of-use assets

​

Right-of-use assets

​

$

121.1

​

$

95.9

Finance lease right-of-use assets

​

Property and equipment, net

​

​

30.6

​

​

25.3

Total lease assets

​

​

​

$

151.7

​

$

121.2

​

​

​

​

​

​

​

​

​

Liabilities

​

​

​

​

​

​

​

​

Operating lease liabilities:

​

​

​

​

​

​

​

​

Current

​

Current operating lease liabilities

​

$

30.9

​

$

27.3

Non-current

​

Non-current operating lease liabilities

​

​

96.0

​

​

77.8

Total operating lease liabilities

​

​

​

$

126.9

​

$

105.1

​

​

​

​

​

​

​

​

​

Finance lease liabilities:

​

​

​

​

​

​

​

​

Current

​

Current portion of long-term debt

​

$

8.5

​

$

6.2

Non-current

​

Long-term debt, net of current portion

​

​

22.7

​

​

19.3

Total finance lease liabilities

​

​

​

$

31.2

​

$

25.5

​

​

​

​

​

​

​

​

​

Total lease liabilities

​

​

​

$

158.1

​

$

130.6

Summary of supplemental cash flow related to leases

The following table is a summary of supplemental cash flows related to leases for the year ended December 31, 2020 and 2019 (in millions):

​

​

​

​

​

​

​

​

​

Year Ended December 31, 

​

    

2020

    

2019

Cash paid for amounts included in the measurement of lease liabilities:

​

​

​

​

​

​

Operating cash flows from operating leases

​

$

(37.8)

​

$

(35.6)

Operating cash flows from finance leases

​

​

(1.1)

​

​

(0.9)

Financing cash flows from finance leases

​

​

(6.6)

​

​

(5.9)

Right-of-use assets obtained in exchange for lease obligations:

​

​

​

​

​

​

Operating lease right-of-use assets

​

$

54.6

​

$

39.2

Finance lease right-of-use assets

​

​

11.6

​

​

13.1

Summary of Future payments on leases, Operating lease

The following table is the future payments on leases as of December 31, 2020 (in millions):

​

​

​

​

​

​

​

​

​

​

​

​

​

Operating

​

Finance

​

​

​

Year ending December 31, 

​

leases

​

leases

    

Total

2021

​

$

36.2

​

$

9.6

​

$

45.8

2022

​

​

32.1

​

​

7.5

​

 

39.6

2023

​

​

26.3

​

​

8.1

​

 

34.4

2024

​

​

15.1

​

​

5.4

​

 

20.5

2025

​

​

8.9

​

​

2.5

​

 

11.4

Thereafter

​

​

27.1

​

​

—

​

 

27.1

Total lease payments

​

​

145.7

​

​

33.1

​

​

178.8

Less: interest

​

​

(18.8)

​

​

(1.9)

​

​

(20.7)

Present value of lease liabilities

​

$

126.9

​

$

31.2

​

$

158.1

Summary of Future payments on leases, Finance lease

​

​

​

​

​

​

​

​

​

​

​

​

​

Operating

​

Finance

​

​

​

Year ending December 31, 

​

leases

​

leases

    

Total

2021

​

$

36.2

​

$

9.6

​

$

45.8

2022

​

​

32.1

​

​

7.5

​

 

39.6

2023

​

​

26.3

​

​

8.1

​

 

34.4

2024

​

​

15.1

​

​

5.4

​

 

20.5

2025

​

​

8.9

​

​

2.5

​

 

11.4

Thereafter

​

​

27.1

​

​

—

​

 

27.1

Total lease payments

​

​

145.7

​

​

33.1

​

​

178.8

Less: interest

​

​

(18.8)

​

​

(1.9)

​

​

(20.7)

Present value of lease liabilities

​

$

126.9

​

$

31.2

​

$

158.1

Summary of weighted average lease term and discount rate for leases

​

​

​

​

​

​

​

​

​

​

​

December 31, 

​

​

    

2020

    

2019

​

Weighted-average remaining lease term (years)

​

​

​

​

​

​

​

Operating leases

​

​

5.59

​

​

5.01

​

Finance leases

​

​

3.57

​

​

3.83

​

Weighted-average discount rate

​

​

​

​

​

​

​

Operating leases

​

​

5.04

%  

​

5.54

%  

Finance leases

​

​

4.40

%  

​

4.51

%  

Schedule of future minimum receipts on leases

The following table is the future minimum receipts on leases as of December 31, 2020 (in millions):

​

​

​

​

​

Year ending December 31, 

​

Amount

2021

​

$

24.1

2022

​

​

18.7

2023

​

​

12.0

2024

​

​

6.7

2025

​

​

3.1

Thereafter

​

​

0.4

Total minimum lease receipts

​

$

65.0