XML 39 R9.htm IDEA: XBRL DOCUMENT v3.20.2
LEASES
6 Months Ended
Jun. 30, 2020
LEASES  
LEASES

NOTE 2 – LEASES

​

Lessee

​

The following table reflects the Company’s components of lease expenses for the three and six months ended June 30, 2020 and 2019 (in millions):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended June 30, 

​

Six Months Ended June 30, 

​

​

Classification

    

2020

​

2019

    

2020

​

2019

Operating lease cost

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Revenue equipment

​

Operations and maintenance

​

$

6.6

​

$

7.8

​

$

13.0

​

$

13.5

Real estate

​

Administrative expense

​

​

3.7

​

​

4.8

​

​

7.5

​

​

9.1

Total operating lease cost

​

​

​

$

10.3

​

$

12.6

​

$

20.5

​

$

22.6

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Finance lease cost

​

​

​

 

​

​

 

​

​

 

​

​

 

​

Amortization of right-of-use assets

​

Depreciation and amortization

​

$

1.5

​

$

1.1

​

$

3.0

​

$

2.4

Interest on lease liabilities

​

Interest expense

​

​

0.2

​

​

0.3

​

​

0.5

​

​

0.5

Total finance lease cost

​

​

​

$

1.7

​

$

1.4

​

$

3.5

​

$

2.9

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total lease cost(a)

​

​

​

$

12.0

​

$

14.0

​

$

24.0

​

$

25.5

(a)Short-term lease expense and variable lease expense are immaterial.

​

The Company follows ASC 360, “Impairment or Disposal of Long-Lived Assets” guidance to determine whether right-of-use assets relating to operating and finance leases are impaired. The Company recorded impairment charges of $3.2 million to right-of-use assets relating to operating leases for the six months ended June 30, 2020 in connection with the planned divestiture of Aveda Transportation and Energy Services Inc. (Aveda). See Note 3 for details. There was no impairment charge to right-of-use assets relating to operating leases for the six months ended June 30, 2019.

​

The components of assets and liabilities for operating and finance leases are as follows as of June 30, 2020 and December 31, 2019 (in millions):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

June 30, 

​

December 31, 

​

​

Classification

    

2020

    

2019

Assets

​

​

​

​

​

​

​

​

Capitalized operating lease right-of-use assets

​

Right-of-use assets

​

$

112.3

​

$

95.9

Finance lease right-of-use assets

​

Other long-term assets

​

​

29.2

​

​

25.3

Total lease assets

​

​

​

$

141.5

​

$

121.2

​

​

​

​

​

​

​

​

​

Liabilities

​

​

​

​

​

​

​

​

Capitalized operating lease liabilities:

​

​

​

​

​

​

​

​

Current

​

Other current liabilities

​

$

29.9

​

$

27.3

Non-current

​

Other long-term liabilities

​

​

91.6

​

​

77.8

Total capitalized operating lease liabilities

​

​

​

$

121.5

​

​

105.1

​

​

​

​

​

​

​

​

​

Finance lease liabilities:

​

​

​

​

​

​

​

​

Current

​

Current portion of long-term debt

​

$

6.7

​

​

6.2

Non-current

​

Long-term debt, net of current portion

​

​

22.9

​

​

19.3

Total finance lease liabilities

​

​

​

$

29.6

​

​

25.5

​

​

​

​

​

​

​

​

​

Total lease liabilities

​

​

​

$

151.1

​

$

130.6

​

The following table is a summary of supplemental cash flows related to leases for the six months ended June 30, 2020 and 2019 (in millions):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Six Months Ended June 30, 

​

    

2020

    

2019

Cash paid for amounts included in the measurement of lease liabilities:

​

​

​

​

​

​

Operating cash flows from capitalized operating leases

​

$

(18.8)

​

$

(17.1)

Operating cash flows from finance leases

​

​

(0.6)

​

 

(0.4)

Financing cash flows from finance leases

​

​

(3.5)

​

​

(2.8)

Right-of-use assets obtained in exchange for lease obligations:

​

​

​

​

​

​

Capitalized operating lease right-of-use assets

​

$

26.8

​

$

25.7

Finance lease right-of-use assets

​

​

5.2

​

​

9.2

​

The following table is the future payments on leases as of June 30, 2020 (in millions):

​

​

​

​

​

​

​

​

​

​

​

​

​

Capitalized

​

​

​

​

​

​

​

​

Operating

​

Finance

​

​

​

Year ending December 31, 

​

leases

​

leases

    

Total

2020(1)

​

$

17.7

​

$

4.2

​

$

21.9

2021

​

​

32.4

​

​

8.4

​

 

40.8

2022

​

​

28.3

​

​

6.4

​

 

34.7

2023

​

​

22.3

​

​

7.0

​

 

29.3

2024

​

​

11.6

​

​

4.3

​

 

15.9

Thereafter

​

​

25.3

​

​

2.0

​

 

27.3

Total lease payments

​

​

137.6

​

​

32.3

​

​

169.9

Less: interest

​

​

(16.1)

​

​

(2.7)

​

​

(18.8)

Present value of lease liabilities

​

$

121.5

​

$

29.6

​

$

151.1

(1)Six months ending December 31, 2020

​

The following table is a summary of weighted average lease terms and discount rates for leases as of June 30, 2020 and December 31, 2019:

​

​

​

​

​

​

​

​

​

​

​

June 30, 

​

December 31, 

​

​

    

2020

    

2019

​

Weighted-average remaining lease term (years)

​

​

​

​

​

​

​

Capitalized operating leases

​

​

4.96

​

​

5.01

​

Finance leases

​

​

3.74

​

​

3.83

​

Weighted-average discount rate

​

​

​

​

​

​

​

Capitalized operating leases

​

​

5.28

%  

​

5.54

%  

Finance leases

​

​

4.44

%  

​

4.51

%  

​

Lessor

​

The following table is the future minimum receipts on leases as of June 30, 2020 (in millions):

​

​

​

​

​

Twelve months ending June 30, 

​

Amount

2021

​

$

23.3

2022

​

​

17.7

2023

​

​

10.8

2024

​

​

5.8

2025

​

​

2.8

Thereafter

​

​

0.7

Total minimum lease receipts

​

$

61.1

​