XML 62 R32.htm IDEA: XBRL DOCUMENT v3.20.2
LONG-TERM DEBT (Tables)
6 Months Ended
Jun. 30, 2020
LONG-TERM DEBT.  
Schedule of long term debt

Long-term debt consists of the following as of June 30, 2020 and December 31, 2019 (in millions):

June 30, 

December 31, 

    

2020

    

2019

Line of credit

$

$

1.7

Term loan facility

486.0

488.5

Equipment term loans

173.8

188.4

Finance and capital leases

29.6

25.5

689.4

704.1

Less current portion

(55.0)

(59.4)

Less unamortized debt issuance costs

(9.3)

(11.4)

Total long-term debt

$

625.1

$

633.3

Schedule of adjustment for margin of line of credit and senior term loan corresponding to fixed charge coverage ratio.

Fixed Charge Coverage Ratio

Base Rate Margins

LIBOR Rate Margins

Less than 1.25 to 1.00

2.25

%  

3.25

%  

Greater than or equal to 1.25 to 1.00, but less than 1.50 to 1.00

1.75

%  

2.75

%  

Greater than or equal to 1.50 to 1.00, but less than 1.75 to 1.00

1.25

%  

2.25

%  

Greater than or equal to 1.75 to 1.00

0.75

%  

1.75

%  

Schedule of adjustment for margin of line of credit and senior term loan corresponding to RLOC Utilization

RLOC Utilization

Base Rate Margins

LIBOR Rate Margins

Less than 33.3%

 

0.50

%  

1.50

%

Greater than or equal to 33.3%, but less than 66.6%

 

0.75

%  

1.75

%

Greater than or equal to 66.6%

 

1.00

%  

2.00

%

Future principal payments on long-term debt

Future principal payments on long-term debt (see Note 2 for future payments on leases) as of June 30, 2020 are as follows (in millions):

Twelve months ending June 30, 

Term Loan Facility

    

Equipment Term Loans

    

Total

2021

$

5.0

$

43.4

$

48.4

2022

2.5

40.7

43.2

2023

2.5

32.8

35.3

2024

476.0

33.8

509.8

2025

14.9

14.9

Thereafter

8.2

8.2

Total long-term debt

$

486.0

$

173.8

$

659.8