XML 56 R26.htm IDEA: XBRL DOCUMENT v3.20.2
LEASES (Tables)
6 Months Ended
Jun. 30, 2020
LEASES  
Schedule of components of lease expenses

The following table reflects the Company’s components of lease expenses for the three and six months ended June 30, 2020 and 2019 (in millions):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended June 30, 

​

Six Months Ended June 30, 

​

​

Classification

    

2020

​

2019

    

2020

​

2019

Operating lease cost

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Revenue equipment

​

Operations and maintenance

​

$

6.6

​

$

7.8

​

$

13.0

​

$

13.5

Real estate

​

Administrative expense

​

​

3.7

​

​

4.8

​

​

7.5

​

​

9.1

Total operating lease cost

​

​

​

$

10.3

​

$

12.6

​

$

20.5

​

$

22.6

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Finance lease cost

​

​

​

 

​

​

 

​

​

 

​

​

 

​

Amortization of right-of-use assets

​

Depreciation and amortization

​

$

1.5

​

$

1.1

​

$

3.0

​

$

2.4

Interest on lease liabilities

​

Interest expense

​

​

0.2

​

​

0.3

​

​

0.5

​

​

0.5

Total finance lease cost

​

​

​

$

1.7

​

$

1.4

​

$

3.5

​

$

2.9

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total lease cost(a)

​

​

​

$

12.0

​

$

14.0

​

$

24.0

​

$

25.5

(a)Short-term lease expense and variable lease expense are immaterial.
Schedule of components of assets and liabilities for operating and finance leases

The components of assets and liabilities for operating and finance leases are as follows as of June 30, 2020 and December 31, 2019 (in millions):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

June 30, 

​

December 31, 

​

​

Classification

    

2020

    

2019

Assets

​

​

​

​

​

​

​

​

Capitalized operating lease right-of-use assets

​

Right-of-use assets

​

$

112.3

​

$

95.9

Finance lease right-of-use assets

​

Other long-term assets

​

​

29.2

​

​

25.3

Total lease assets

​

​

​

$

141.5

​

$

121.2

​

​

​

​

​

​

​

​

​

Liabilities

​

​

​

​

​

​

​

​

Capitalized operating lease liabilities:

​

​

​

​

​

​

​

​

Current

​

Other current liabilities

​

$

29.9

​

$

27.3

Non-current

​

Other long-term liabilities

​

​

91.6

​

​

77.8

Total capitalized operating lease liabilities

​

​

​

$

121.5

​

​

105.1

​

​

​

​

​

​

​

​

​

Finance lease liabilities:

​

​

​

​

​

​

​

​

Current

​

Current portion of long-term debt

​

$

6.7

​

​

6.2

Non-current

​

Long-term debt, net of current portion

​

​

22.9

​

​

19.3

Total finance lease liabilities

​

​

​

$

29.6

​

​

25.5

​

​

​

​

​

​

​

​

​

Total lease liabilities

​

​

​

$

151.1

​

$

130.6

Summary of supplemental cash flow related to leases

The following table is a summary of supplemental cash flows related to leases for the six months ended June 30, 2020 and 2019 (in millions):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Six Months Ended June 30, 

​

    

2020

    

2019

Cash paid for amounts included in the measurement of lease liabilities:

​

​

​

​

​

​

Operating cash flows from capitalized operating leases

​

$

(18.8)

​

$

(17.1)

Operating cash flows from finance leases

​

​

(0.6)

​

 

(0.4)

Financing cash flows from finance leases

​

​

(3.5)

​

​

(2.8)

Right-of-use assets obtained in exchange for lease obligations:

​

​

​

​

​

​

Capitalized operating lease right-of-use assets

​

$

26.8

​

$

25.7

Finance lease right-of-use assets

​

​

5.2

​

​

9.2

Summary of Future payments on leases, Operating lease

The following table is the future payments on leases as of June 30, 2020 (in millions):

​

​

​

​

​

​

​

​

​

​

​

​

​

Capitalized

​

​

​

​

​

​

​

​

Operating

​

Finance

​

​

​

Year ending December 31, 

​

leases

​

leases

    

Total

2020(1)

​

$

17.7

​

$

4.2

​

$

21.9

2021

​

​

32.4

​

​

8.4

​

 

40.8

2022

​

​

28.3

​

​

6.4

​

 

34.7

2023

​

​

22.3

​

​

7.0

​

 

29.3

2024

​

​

11.6

​

​

4.3

​

 

15.9

Thereafter

​

​

25.3

​

​

2.0

​

 

27.3

Total lease payments

​

​

137.6

​

​

32.3

​

​

169.9

Less: interest

​

​

(16.1)

​

​

(2.7)

​

​

(18.8)

Present value of lease liabilities

​

$

121.5

​

$

29.6

​

$

151.1

(1)Six months ending December 31, 2020

​

Summary of Future payments on leases, Finance lease

The following table is the future payments on leases as of June 30, 2020 (in millions):

​

​

​

​

​

​

​

​

​

​

​

​

​

Capitalized

​

​

​

​

​

​

​

​

Operating

​

Finance

​

​

​

Year ending December 31, 

​

leases

​

leases

    

Total

2020(1)

​

$

17.7

​

$

4.2

​

$

21.9

2021

​

​

32.4

​

​

8.4

​

 

40.8

2022

​

​

28.3

​

​

6.4

​

 

34.7

2023

​

​

22.3

​

​

7.0

​

 

29.3

2024

​

​

11.6

​

​

4.3

​

 

15.9

Thereafter

​

​

25.3

​

​

2.0

​

 

27.3

Total lease payments

​

​

137.6

​

​

32.3

​

​

169.9

Less: interest

​

​

(16.1)

​

​

(2.7)

​

​

(18.8)

Present value of lease liabilities

​

$

121.5

​

$

29.6

​

$

151.1

(1)Six months ending December 31, 2020

​

Summary of weighted average lease term and discount rate for leases

​

​

​

​

​

​

​

​

​

​

​

June 30, 

​

December 31, 

​

​

    

2020

    

2019

​

Weighted-average remaining lease term (years)

​

​

​

​

​

​

​

Capitalized operating leases

​

​

4.96

​

​

5.01

​

Finance leases

​

​

3.74

​

​

3.83

​

Weighted-average discount rate

​

​

​

​

​

​

​

Capitalized operating leases

​

​

5.28

%  

​

5.54

%  

Finance leases

​

​

4.44

%  

​

4.51

%  

Schedule of future minimum receipts on leases

The following table is the future minimum receipts on leases as of June 30, 2020 (in millions):

​

​

​

​

​

Twelve months ending June 30, 

​

Amount

2021

​

$

23.3

2022

​

​

17.7

2023

​

​

10.8

2024

​

​

5.8

2025

​

​

2.8

Thereafter

​

​

0.7

Total minimum lease receipts

​

$

61.1