XML 48 R9.htm IDEA: XBRL DOCUMENT v3.20.1
LEASES
3 Months Ended
Mar. 31, 2020
LEASES  
LEASES

NOTE 2 – LEASES

 

Lessee

 

The following table reflects the Company’s components of lease expenses for the three months ended March 31, 2020 and 2019 (in millions):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 

 

 

Classification

    

2020

 

2019

Operating lease cost

 

 

 

 

 

 

 

 

Revenue equipment

 

Operations and maintenance

 

$

6.4

 

$

5.8

Real estate

 

Administrative expense

 

 

3.8

 

 

4.2

Total operating lease cost

 

 

 

$

10.2

 

$

10.0

 

 

 

 

 

 

 

 

 

Finance lease cost

 

 

 

 

 

 

 

 

Amortization of right-of-use assets

 

Depreciation and amortization

 

$

1.5

 

$

1.3

Interest on lease liabilities

 

Interest expense

 

 

0.3

 

 

0.2

Total finance lease cost

 

 

 

$

1.8

 

$

1.5

 

 

 

 

 

 

 

 

 

Total lease cost(a)

 

 

 

$

12.0

 

$

11.5

(a)

Short-term lease expense and variable lease expense are immaterial.

 

The Company follows ASC 360, “Impairment or Disposal of Long-Lived Assets” guidance to determine whether right-of-use assets relating to operating and finance leases are impaired. The Company recorded impairment charges of $3.2 million to right-of-use assets relating to operating leases for the three months ended March 31, 2020 in connection with the planned divestiture of Aveda Transportation and Energy Services Inc. (Aveda). See Note 3 for details. There was no impairment charge to right-of-use assets relating to operating leases for the three months ended March 31, 2019.

 

The components of assets and liabilities for operating and finance leases are as follows as of March 31, 2020 and December 31, 2019 (in millions):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 

 

December 31, 

 

 

Classification

    

2020

    

2019

Assets

 

 

 

 

 

 

 

 

Capitalized operating lease right-of-use assets

 

Right-of-use assets

 

$

108.5

 

$

95.9

Finance lease right-of-use assets

 

Other long-term assets

 

 

25.3

 

 

25.3

Total lease assets

 

 

 

$

133.8

 

$

121.2

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

Capitalized operating lease liabilities:

 

 

 

 

 

 

 

 

Current

 

Other current liabilities

 

$

27.8

 

$

27.3

Non-current

 

Other long-term liabilities

 

 

91.0

 

 

77.8

    Total capitalized operating lease liabilities

 

 

 

$

118.8

 

 

105.1

 

 

 

 

 

 

 

 

 

Finance lease liabilities:

 

 

 

 

 

 

 

 

Current

 

Current portion of long-term debt

 

$

6.3

 

 

6.2

Non-current

 

Long-term debt, net of current portion

 

 

19.7

 

 

19.3

    Total finance lease liabilities

 

 

 

$

26.0

 

 

25.5

 

 

 

 

 

 

 

 

 

Total lease liabilities

 

 

 

$

144.8

 

$

130.6

 

The following table is a summary of supplemental cash flows related to leases for the three months ended March 31, 2020 and 2019 (in millions):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 

 

    

2020

    

2019

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

Operating cash flows from capitalized operating leases

 

$

(9.3)

 

$

(8.0)

Operating cash flows from finance leases

 

 

(0.3)

 

 

(0.2)

Financing cash flows from finance leases

 

 

(1.7)

 

 

(1.5)

Right-of-use assets obtained in exchange for lease obligations:

 

 

 

 

 

 

Capitalized operating lease right-of-use assets

 

$

19.1

 

$

8.1

Finance lease right-of-use assets

 

 

1.7

 

 

4.8

 

The following table is the future payments on leases as of March 31, 2020 (in millions):

 

 

 

 

 

 

 

 

 

 

 

 

 

Capitalized

 

 

 

 

 

 

 

 

Operating

 

Finance

 

 

 

Year ending December 31, 

 

leases

 

leases

    

Total

2020(1)

 

$

25.7

 

$

5.8

 

$

31.5

2021

 

 

29.7

 

 

7.4

 

 

37.1

2022

 

 

26.3

 

 

5.5

 

 

31.8

2023

 

 

20.5

 

 

6.0

 

 

26.5

2024

 

 

11.1

 

 

3.4

 

 

14.5

2025

 

 

8.0

 

 

1.0

 

 

9.0

Thereafter

 

 

14.8

 

 

 —

 

 

14.8

Total lease payments

 

 

136.1

 

 

29.1

 

 

165.2

Less: interest

 

 

(17.3)

 

 

(3.1)

 

 

(20.4)

Present value of lease liabilities

 

$

118.8

 

$

26.0

 

$

144.8

(1)

Nine months ending December 31, 2020

 

The following table is a summary of weighted average lease terms and discount rates for leases as of March 31, 2020 and December 31, 2019:

 

 

 

 

 

 

 

 

 

 

March 31, 

 

December 31, 

 

 

    

2020

    

2019

 

Weighted-average remaining lease term (years)

 

 

 

 

 

 

 

Capitalized operating leases

 

 

5.14

 

 

5.01

 

Finance leases

 

 

3.76

 

 

3.83

 

Weighted-average discount rate

 

 

 

 

 

 

 

Capitalized operating leases

 

 

5.36

%  

 

5.54

%  

Finance leases

 

 

4.48

%  

 

4.51

%  

 

Lessor

 

The following table is the future minimum receipts on leases as of March 31, 2020 (in millions):

 

 

 

 

 

Twelve months ending March 31, 

 

Amount

2021

 

$

24.6

2022

 

 

18.4

2023

 

 

10.9

2024

 

 

5.7

2025

 

 

2.4

Thereafter

 

 

0.7

Total minimum lease receipts

 

$

62.7