XML 59 R46.htm IDEA: XBRL DOCUMENT v3.10.0.1
ACQUISITIONS (Details)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 06, 2018
USD ($)
$ / shares
shares
Dec. 01, 2017
USD ($)
shares
Sep. 01, 2017
USD ($)
Jul. 01, 2017
USD ($)
shares
May 01, 2017
USD ($)
shares
Jun. 30, 2018
USD ($)
$ / shares
Jun. 30, 2017
USD ($)
$ / shares
Jun. 30, 2018
USD ($)
item
$ / shares
Jun. 30, 2017
USD ($)
$ / shares
Dec. 31, 2017
USD ($)
Mar. 31, 2018
USD ($)
Dec. 29, 2017
USD ($)
ACQUISITIONS                        
Equity transferred           $ 15,355,000 $ 3,438,000 $ 15,355,000 $ 3,438,000      
Revenue           376,899,000 197,323,000 704,480,000 357,757,000      
Net income           13,485,000 (4,107,000) 12,688,000 (11,852,000)      
Allocation of the purchase price paid to the fair values of the net assets                        
Goodwill           264,025,000   264,025,000   $ 302,702,000    
Amortization of intangible assets           6,239,000 1,442,000 8,133,000 2,884,000      
Accumulated amortization           37,805,000   37,805,000   29,686,000    
Provisional income tax benefit due to TCJA           14,000,000   14,000,000        
Non-competition agreements                        
Allocation of the purchase price paid to the fair values of the net assets                        
Accumulated amortization           9,316,000   9,316,000   5,765,000    
Customer relationships                        
Allocation of the purchase price paid to the fair values of the net assets                        
Accumulated amortization           28,489,000   $ 28,489,000   $ 23,921,000    
Minimum                        
ACQUISITIONS                        
Number of open-deck trucking companies acquired | item               17        
Belmont                        
ACQUISITIONS                        
Voting interest acquired (as a percent)                   100.00%    
Total consideration paid                   $ 4,600,000    
Allocation of the purchase price paid to the fair values of the net assets                        
Accounts receivable                       $ 240,000
Prepaid and other current assets                       107,000
Property and equipment                       1,548,000
Goodwill & Intangibles                       4,187,000
Intangible assets           1,700,000   $ 1,700,000        
Deferred tax liabilities                       (1,300,000)
Accounts payable and other liabilities                       (248,000)
Total                       $ 4,534,000
Amortization of intangible assets           100,000            
Accumulated amortization           100,000   100,000     $ 62,566  
Increase (decrease) to goodwill due to valuation               (1,700,000)        
Increase (decrease) in goodwill               600,000        
Decrease in deferred tax liability               600,000        
Provisional income tax benefit due to TCJA               400,000        
Belmont | Non-competition agreements                        
Allocation of the purchase price paid to the fair values of the net assets                        
Intangible assets           200,000   200,000        
Belmont | Customer relationships                        
Allocation of the purchase price paid to the fair values of the net assets                        
Intangible assets           1,200,000   1,200,000        
Belmont | Trade names                        
Allocation of the purchase price paid to the fair values of the net assets                        
Intangible assets           300,000   300,000        
Moore Freight Service                        
ACQUISITIONS                        
Voting interest acquired (as a percent)   100.00%                    
Total consideration paid   $ 59,100,000                    
Cash payments for business consideration   $ 35,100,000                    
Number of shares transferred | shares   145,129                    
Equity transferred   $ 1,800,000                    
Outstanding debt assumed   22,200,000                    
Allocation of the purchase price paid to the fair values of the net assets                        
Accounts receivable   4,436,000                    
Parts supplies   312,000                    
Prepaid and other current assets   301,000                    
Property and equipment   22,052,000                    
Goodwill & Intangibles   48,220,000                    
Other long-term assets   114,000                    
Intangible assets           30,400,000   30,400,000        
Deferred tax liabilities   (14,376,000)                    
Accounts payable and other liabilities   (1,889,000)                    
Total   59,170,000                    
Transaction expenses incurred, not deductible for taxes purposes   $ 600,000                    
Amortization of intangible assets           1,500,000            
Accumulated amortization                     900,000  
Increase (decrease) to goodwill due to valuation               (30,400,000)        
Increase (decrease) in goodwill               11,700,000        
Decrease in deferred tax liability               11,700,000        
Provisional income tax benefit due to TCJA               4,000,000        
Moore Freight Service | Non-competition agreements                        
Allocation of the purchase price paid to the fair values of the net assets                        
Intangible assets           3,500,000   3,500,000        
Moore Freight Service | Customer relationships                        
Allocation of the purchase price paid to the fair values of the net assets                        
Intangible assets           23,700,000   23,700,000        
Moore Freight Service | Trade names                        
Allocation of the purchase price paid to the fair values of the net assets                        
Intangible assets           3,200,000   3,200,000        
Roadmaster Group                        
ACQUISITIONS                        
Voting interest acquired (as a percent)   100.00%                    
Total consideration paid   $ 86,900,000                    
Cash payments for business consideration   $ 37,500,000                    
Number of shares transferred | shares   3,114,247                    
Equity transferred   $ 39,100,000                    
Outstanding debt assumed   10,300,000                    
Allocation of the purchase price paid to the fair values of the net assets                        
Accounts receivable   9,806,000                    
Parts supplies   231,000                    
Prepaid and other current assets   1,097,000                    
Property and equipment   36,854,000                    
Goodwill & Intangibles   83,947,000                    
Other long-term assets   670,000                    
Intangible assets           22,900,000   22,900,000        
Deferred tax liabilities   (19,410,000)                    
Accounts payable and other liabilities   (26,764,000)                    
Total   86,431,000                    
Transaction expenses incurred, not deductible for taxes purposes   $ 600,000                    
Amortization of intangible assets           600,000            
Accumulated amortization           600,000   600,000     300,000  
Increase (decrease) to goodwill due to valuation               (22,900,000)        
Increase (decrease) in goodwill               8,700,000        
Decrease in deferred tax liability               8,700,000        
Provisional income tax benefit due to TCJA               3,000,000        
Roadmaster Group | Non-competition agreements                        
Allocation of the purchase price paid to the fair values of the net assets                        
Intangible assets           2,900,000   2,900,000        
Roadmaster Group | Customer relationships                        
Allocation of the purchase price paid to the fair values of the net assets                        
Intangible assets           7,300,000   7,300,000        
Roadmaster Group | Trade names                        
Allocation of the purchase price paid to the fair values of the net assets                        
Intangible assets           12,700,000   12,700,000        
Tennessee Steel Haulers and Co                        
ACQUISITIONS                        
Voting interest acquired (as a percent)   100.00%                    
Total consideration paid   $ 91,900,000                    
Cash payments for business consideration   $ 74,900,000                    
Number of shares transferred | shares   972,680                    
Equity transferred   $ 12,000,000                    
Outstanding debt assumed   5,000,000                    
Allocation of the purchase price paid to the fair values of the net assets                        
Accounts receivable   20,207,000                    
Prepaid and other current assets   5,870,000                    
Property and equipment   8,705,000                    
Goodwill & Intangibles   85,102,000                    
Other long-term assets   19,049,000                    
Intangible assets           49,800,000   49,800,000        
Deferred tax liabilities   (33,284,000)                    
Accounts payable and other liabilities   (14,002,000)                    
Total   91,647,000                    
Transaction expenses incurred, not deductible for taxes purposes   $ 500,000                    
Amortization of intangible assets           2,100,000            
Accumulated amortization                     $ 1,200,000  
Increase (decrease) to goodwill due to valuation               (49,800,000)        
Increase (decrease) in goodwill               19,200,000        
Decrease in deferred tax liability               19,200,000        
Provisional income tax benefit due to TCJA               6,600,000        
Tennessee Steel Haulers and Co | Non-competition agreements                        
Allocation of the purchase price paid to the fair values of the net assets                        
Intangible assets           12,400,000   12,400,000        
Tennessee Steel Haulers and Co | Customer relationships                        
Allocation of the purchase price paid to the fair values of the net assets                        
Intangible assets           15,900,000   15,900,000        
Tennessee Steel Haulers and Co | Trade names                        
Allocation of the purchase price paid to the fair values of the net assets                        
Intangible assets           21,500,000   21,500,000        
RandR Trucking Holdings, LLC                        
ACQUISITIONS                        
Voting interest acquired (as a percent)     100.00%                  
Total consideration paid     $ 38,400,000                  
Cash payments for business consideration     24,600,000                  
Outstanding debt assumed     13,800,000                  
Allocation of the purchase price paid to the fair values of the net assets                        
Accounts receivable     5,129,000                  
Parts supplies     149,000                  
Prepaid and other current assets     1,515,000                  
Property and equipment     16,887,000                  
Goodwill & Intangibles     26,686,000                  
Other long-term assets     156,000                  
Deferred tax liabilities     (8,922,000)                  
Accounts payable and other liabilities     (3,362,000)                  
Total     38,238,000                  
Transaction expenses incurred, not deductible for taxes purposes     $ 600,000                  
The Steelman Companies                        
ACQUISITIONS                        
Voting interest acquired (as a percent)       100.00%                
Total consideration paid       $ 18,800,000                
Cash payments for business consideration       $ 11,200,000                
Number of shares transferred | shares       746,170                
Recognized Identifiable Assets Acquired And Liabilities Assumed Intangible Assets       $ 14,900,000                
Equity transferred       7,600,000                
Allocation of the purchase price paid to the fair values of the net assets                        
Accounts receivable       4,383,000                
Parts supplies       90,000                
Prepaid and other current assets       2,295,000                
Property and equipment       11,100,000                
Goodwill & Intangibles       16,367,000                
Other long-term assets       5,013,000                
Deferred tax liabilities       (4,811,000)                
Accounts payable and other liabilities       (15,612,000)                
Total       18,825,000                
Transaction expenses incurred, not deductible for taxes purposes       $ 300,000                
Increase (decrease) in goodwill               1,700,000        
Decrease in deferred tax liability               1,700,000        
Schilli Transportation Services Inc                        
ACQUISITIONS                        
Voting interest acquired (as a percent)         100.00%              
Total consideration paid         $ 27,400,000              
Cash payments for business consideration         $ 21,000,000              
Number of shares transferred | shares         232,885              
Equity transferred         $ 2,300,000              
Outstanding debt assumed         4,000,000              
Allocation of the purchase price paid to the fair values of the net assets                        
Accounts receivable         8,616,000              
Parts supplies         1,681,000              
Prepaid and other current assets         2,548,000              
Property and equipment         39,870,000              
Goodwill & Intangibles         17,050,000              
Other long-term assets         915,000              
Deferred tax liabilities         (15,424,000)              
Accounts payable and other liabilities         (27,896,000)              
Total         27,360,000              
Transaction expenses incurred, not deductible for taxes purposes         $ 400,000              
Increase (decrease) to goodwill due to valuation               2,800,000        
Increase (decrease) in goodwill               (700,000)        
Decrease in receivables               900,000        
Decrease in assets held-for-sale               300,000        
Decrease in fixed assets               1,600,000        
Decrease in deferred tax liability               (700,000)        
Big Freight Systems Inc                        
ACQUISITIONS                        
Voting interest acquired (as a percent)         100.00%              
Total consideration paid         $ 16,700,000              
Cash payments for business consideration         $ 12,400,000              
Number of shares transferred | shares         109,248              
Equity transferred         $ 1,100,000              
EBITDA multiplier         400,000              
Contingent liability         1,100,000              
Outstanding debt assumed         3,200,000              
Allocation of the purchase price paid to the fair values of the net assets                        
Accounts receivable         4,914,000              
Parts supplies         212,000              
Prepaid and other current assets         287,000              
Property and equipment         11,493,000              
Goodwill & Intangibles         11,848,000              
Other long-term assets         121,000              
Deferred tax liabilities         (4,792,000)              
Accounts payable and other liabilities         (6,294,000)              
Total         17,789,000              
Transaction expenses incurred, not deductible for taxes purposes         $ 600,000              
Increase (decrease) in goodwill               600,000        
Foreign currency translation adjustment               300,000        
Decrease in deferred tax liability               600,000        
Aveda                        
ACQUISITIONS                        
Total consideration paid $ 117,800,000                      
Cash payments for business consideration $ 27,300,000                      
Number of shares transferred | shares 1,612,979                      
Equity transferred $ 15,400,000                      
Contingent liability 20,300,000                      
Outstanding debt assumed $ 54,800,000                      
Revenue           15,000,000   15,000,000        
Net income           (700,000)   (700,000)        
Allocation of the purchase price paid to the fair values of the net assets                        
Accounts receivable           37,255,000   37,255,000        
Prepaid and other current assets           1,785,000   1,785,000        
Property and equipment           89,752,000   89,752,000        
Goodwill           14,919,000   14,919,000        
Deferred tax asset           1,035,000   1,035,000        
Accounts payable and other liabilities           (30,007,000)   (30,007,000)        
Total           114,739,000   114,739,000        
Cash per common share | $ / shares $ 0.45                      
Transaction expenses incurred, not deductible for taxes purposes $ 1,100,000                      
Business Acquisition, Pro Forma Information [Abstract]                        
Pro forma revenue           413,200,000 236,100,000 773,300,000 427,400,000      
Pro forma net loss           $ 9,600,000 $ (5,100,000) $ 8,600,000 $ (15,400,000)      
Pro forma Basic | $ / shares           $ 0.16 $ (0.13) $ 0.15 $ (0.47)      
Pro forma Diluted | $ / shares           $ (0.05) $ (0.13) $ (0.08) $ (0.47)