XML 60 R48.htm IDEA: XBRL DOCUMENT v3.8.0.1
LONG-TERM DEBT - Line of Credit and Senior Term Loan (Details 1)
1 Months Ended 9 Months Ended 12 Months Ended
Aug. 31, 2017
USD ($)
Feb. 27, 2017
USD ($)
Aug. 31, 2016
USD ($)
Sep. 30, 2017
USD ($)
item
Dec. 31, 2016
USD ($)
Feb. 17, 2017
USD ($)
Jul. 31, 2016
USD ($)
Line of Credit Facility [Line Items]              
Number of quarter period used for summing funded debt payments for fixed charge coverage ration calculation | item       4      
Excess cash flow payment       $ 0      
Senior term loan              
Line of Credit Facility [Line Items]              
Monthly installments         $ 1,690,154    
Average interest rate on term loan         4.40%    
Loan amount     $ 137,100,000       $ 150,000,000
Fixed charge coverage ratio Trailing Period       12 months      
Senior term loan | LIBOR              
Line of Credit Facility [Line Items]              
Basis spread on variable rate     3.75%   4.00%    
Senior term loan | Base Rate              
Line of Credit Facility [Line Items]              
Basis spread on variable rate     2.75%   3.00%    
Senior term loan | PNC Bank National Association [Member] | LIBOR | Less than 1.25 to 1.00              
Line of Credit Facility [Line Items]              
Fixed charge coverage ratio       4.00%      
Senior term loan | PNC Bank National Association [Member] | LIBOR | Greater than or equal to 1.25 to 1.00, but less than 1.50 to 1.00              
Line of Credit Facility [Line Items]              
Fixed charge coverage ratio       3.50%      
Senior term loan | PNC Bank National Association [Member] | LIBOR | Greater than or equal to 1.50 to 1.00, but less than 1.75              
Line of Credit Facility [Line Items]              
Fixed charge coverage ratio       3.00%      
Senior term loan | PNC Bank National Association [Member] | LIBOR | Greater than or equal to 1.75 to 1.00              
Line of Credit Facility [Line Items]              
Fixed charge coverage ratio       2.50%      
Senior term loan | PNC Bank National Association [Member] | Base Rate | Less than 1.25 to 1.00              
Line of Credit Facility [Line Items]              
Fixed charge coverage ratio       3.00%      
Senior term loan | PNC Bank National Association [Member] | Base Rate | Greater than or equal to 1.25 to 1.00, but less than 1.50 to 1.00              
Line of Credit Facility [Line Items]              
Fixed charge coverage ratio       2.50%      
Senior term loan | PNC Bank National Association [Member] | Base Rate | Greater than or equal to 1.50 to 1.00, but less than 1.75              
Line of Credit Facility [Line Items]              
Fixed charge coverage ratio       2.00%      
Senior term loan | PNC Bank National Association [Member] | Base Rate | Greater than or equal to 1.75 to 1.00              
Line of Credit Facility [Line Items]              
Fixed charge coverage ratio       1.50%      
Letter of credit              
Line of Credit Facility [Line Items]              
Outstanding letter of credit         $ 4,100,000    
Letter of credit | Maximum              
Line of Credit Facility [Line Items]              
Credit facility         10,000,000    
Line of credit              
Line of Credit Facility [Line Items]              
Credit facility     $ 75,000,000        
Percentage of accounts receivable used as part of the borrowing base calculation     85.00%        
Percentage of unbilled accounts receivable used as part of the borrowing base calculation     80.00%        
Percentage of parts supplies used as part of the borrowing base calculation     50.00%        
Availability at closing         $ 33,000,000    
Average interest on the line of credit         4.50%    
Line of credit | LIBOR              
Line of Credit Facility [Line Items]              
Basis spread on variable rate         3.25%    
Line of credit | Base Rate              
Line of Credit Facility [Line Items]              
Basis spread on variable rate         2.25%    
Equipment notes              
Line of Credit Facility [Line Items]              
Loan amount     $ 73,000,000        
Refinanced amount     73,000,000        
Senior Debt              
Line of Credit Facility [Line Items]              
Credit facility   $ 350,000,000          
Revolving credit facility              
Line of Credit Facility [Line Items]              
Credit facility     75,000,000        
Revolving credit facility | PNC Bank National Association [Member] | LIBOR | Less than 1.25 to 1.00              
Line of Credit Facility [Line Items]              
Fixed charge coverage ratio       3.25%      
Revolving credit facility | PNC Bank National Association [Member] | LIBOR | Greater than or equal to 1.25 to 1.00, but less than 1.50 to 1.00              
Line of Credit Facility [Line Items]              
Fixed charge coverage ratio       2.75%      
Revolving credit facility | PNC Bank National Association [Member] | LIBOR | Greater than or equal to 1.50 to 1.00, but less than 1.75              
Line of Credit Facility [Line Items]              
Fixed charge coverage ratio       2.25%      
Revolving credit facility | PNC Bank National Association [Member] | LIBOR | Greater than or equal to 1.75 to 1.00              
Line of Credit Facility [Line Items]              
Fixed charge coverage ratio       1.75%      
Revolving credit facility | PNC Bank National Association [Member] | Base Rate | Less than 1.25 to 1.00              
Line of Credit Facility [Line Items]              
Fixed charge coverage ratio       2.25%      
Revolving credit facility | PNC Bank National Association [Member] | Base Rate | Greater than or equal to 1.25 to 1.00, but less than 1.50 to 1.00              
Line of Credit Facility [Line Items]              
Fixed charge coverage ratio       1.75%      
Revolving credit facility | PNC Bank National Association [Member] | Base Rate | Greater than or equal to 1.50 to 1.00, but less than 1.75              
Line of Credit Facility [Line Items]              
Fixed charge coverage ratio       1.25%      
Revolving credit facility | PNC Bank National Association [Member] | Base Rate | Greater than or equal to 1.75 to 1.00              
Line of Credit Facility [Line Items]              
Fixed charge coverage ratio       0.75%      
Revolving credit facility | Senior term loan              
Line of Credit Facility [Line Items]              
Credit facility     $ 212,100,000        
Delayed Draw Feature              
Line of Credit Facility [Line Items]              
Credit facility   100,000,000          
Delayed Draw Feature | Credit Suisse AG              
Line of Credit Facility [Line Items]              
Leverage ratio       4.25%      
Delayed Draw Feature | Senior Debt | Credit Suisse AG              
Line of Credit Facility [Line Items]              
Credit facility   100,000,000          
ABL Member              
Line of Credit Facility [Line Items]              
Credit facility   70,000,000          
Outstanding letters of credit       $ 0      
Excess availability falling below amount $ 15,000,000            
Maximum credit amount (as a percent) 20.00%            
Number of consecutive days, a financial covenant requiring the Company to maintain a minimum consolidated fixed charge coverage ratio 60 days            
Minimum consolidated fixed charge coverage ratio 1.00%            
Availability at closing       70,000,000      
ABL Member | Commencing September 30 2017              
Line of Credit Facility [Line Items]              
Consolidated total leverage ratio commencing on June 30, 2017 4.75%            
ABL Member | Commencing March 31 2021              
Line of Credit Facility [Line Items]              
Consolidated total leverage ratio commencing on September 30, 2017 3.75%            
ABL Member | PNC Bank National Association [Member]              
Line of Credit Facility [Line Items]              
Credit facility   $ 70,000,000          
Term loan amortization period   5 years          
Maximum increase to facility pursuant to accordion feature   $ 30,000,000          
Line of credit sublimit           $ 20,000,000  
Percentage of accounts receivable used as part of the borrowing base calculation   85.00%          
Percentage of unbilled accounts receivable used as part of the borrowing base calculation   80.00%          
Percentage of parts supplies used as part of the borrowing base calculation   50.00%          
ABL Member | Letter of credit              
Line of Credit Facility [Line Items]              
Outstanding letters of credit       8,900,000      
Term loan facility              
Line of Credit Facility [Line Items]              
Credit facility   $ 250,000,000          
Term loan facility | Credit Suisse AG              
Line of Credit Facility [Line Items]              
Basis spread on variable rate   5.50%          
Debt less certain cash and cash equivalents       $ 5,000,000      
Percentage of EBITDA permitted to be added back (as a percent)       25.00%      
Repayment of term loan (in percentage)       50.00%      
Percentage of excess cash flow, mandatory prepayment, 2018       50.00%      
Percentage of excess cash flow, mandatory prepayment, 2019       25.00%      
Percentage of excess cash flow, mandatory prepayment, 2020       0.00%      
Term loan facility | Credit Suisse AG | Commencing June 30 2017              
Line of Credit Facility [Line Items]              
Consolidated total leverage ratio commencing on June 30, 2017       4.25%      
Term loan facility | Credit Suisse AG | Commencing September 30 2017              
Line of Credit Facility [Line Items]              
Consolidated total leverage ratio commencing on September 30, 2017       4.75%      
Term loan facility | Credit Suisse AG | Commencing March 31 2018              
Line of Credit Facility [Line Items]              
Consolidated total leverage ratio commencing on March 31, 2018       4.25%      
Term loan facility | Credit Suisse AG | Commencing March 31 2019              
Line of Credit Facility [Line Items]              
Consolidated total leverage ratio commencing on March 31, 2019       4.00%      
Term loan facility | Credit Suisse AG | Commencing March 31 2021              
Line of Credit Facility [Line Items]              
Consolidated total leverage ratio commencing on March 31, 2021       3.75%      
Term loan facility | Credit Suisse AG | LIBOR              
Line of Credit Facility [Line Items]              
Floor rate (as a percent)   1.00%          
Term loan facility | Credit Suisse AG | Base Rate              
Line of Credit Facility [Line Items]              
Floor rate (as a percent)   2.00%          
Basis spread on variable rate   4.50%          
Term loan facility | Senior term loan              
Line of Credit Facility [Line Items]              
Credit facility   $ 250,000,000          
Term loan facility | Senior Debt | Credit Suisse AG              
Line of Credit Facility [Line Items]              
Credit facility   $ 350,000,000          
Average interest rate on term loan   6.60%          
Uncommitted Incremental Facility | Senior Debt | Credit Suisse AG              
Line of Credit Facility [Line Items]              
Committed amount   $ 65,000,000