XML 60 R48.htm IDEA: XBRL DOCUMENT v3.7.0.1
LONG-TERM DEBT - Line of Credit and Senior Term Loan (Details) - USD ($)
1 Months Ended 6 Months Ended 12 Months Ended
Feb. 27, 2017
Aug. 31, 2016
Jun. 30, 2017
Dec. 31, 2016
Jul. 31, 2016
Line of Credit Facility [Line Items]          
Excess cash flow payment     $ 0    
Senior term loan          
Line of Credit Facility [Line Items]          
Monthly installments       $ 1,690,154  
Average interest rate on term loan       4.40%  
Loan amount   $ 137,100,000     $ 150,000,000
Senior term loan | One month LIBOR          
Line of Credit Facility [Line Items]          
Basis spread on variable rate   3.75%   4.00%  
Senior term loan | Base rate          
Line of Credit Facility [Line Items]          
Basis spread on variable rate   2.75%   3.00%  
Senior term loan | PNC Bank National Association [Member] | One month LIBOR | Less than 1.25 to 1.00          
Line of Credit Facility [Line Items]          
Fixed charge coverage ratio     4.00%    
Senior term loan | PNC Bank National Association [Member] | One month LIBOR | Greater than or equal to 1.25 to 1.00, but less than 1.50 to 1.00          
Line of Credit Facility [Line Items]          
Fixed charge coverage ratio     3.50%    
Senior term loan | PNC Bank National Association [Member] | One month LIBOR | Greater than or equal to 1.50 to 1.00, but less than 1.75          
Line of Credit Facility [Line Items]          
Fixed charge coverage ratio     3.00%    
Senior term loan | PNC Bank National Association [Member] | One month LIBOR | Greater than or equal to 1.75 to 1.00          
Line of Credit Facility [Line Items]          
Fixed charge coverage ratio     2.50%    
Senior term loan | PNC Bank National Association [Member] | Base rate | Less than 1.25 to 1.00          
Line of Credit Facility [Line Items]          
Fixed charge coverage ratio     3.00%    
Senior term loan | PNC Bank National Association [Member] | Base rate | Greater than or equal to 1.25 to 1.00, but less than 1.50 to 1.00          
Line of Credit Facility [Line Items]          
Fixed charge coverage ratio     2.50%    
Senior term loan | PNC Bank National Association [Member] | Base rate | Greater than or equal to 1.50 to 1.00, but less than 1.75          
Line of Credit Facility [Line Items]          
Fixed charge coverage ratio     2.00%    
Senior term loan | PNC Bank National Association [Member] | Base rate | Greater than or equal to 1.75 to 1.00          
Line of Credit Facility [Line Items]          
Fixed charge coverage ratio     1.50%    
Letter of credit          
Line of Credit Facility [Line Items]          
Outstanding letter of credit       $ 4,100,000  
Letter of credit | Maximum          
Line of Credit Facility [Line Items]          
Credit facility       10,000,000  
Line of credit          
Line of Credit Facility [Line Items]          
Credit facility   $ 75,000,000      
Percentage of accounts receivable used as part of the borrowing base calculation   85.00%      
Percentage of unbilled accounts receivable used as part of the borrowing base calculation   80.00%      
Percentage of parts supplies used as part of the borrowing base calculation   50.00%      
Availability at closing       $ 33,000,000  
Average interest on the line of credit       4.50%  
Line of credit | One month LIBOR          
Line of Credit Facility [Line Items]          
Basis spread on variable rate       3.25%  
Line of credit | Base rate          
Line of Credit Facility [Line Items]          
Basis spread on variable rate       2.25%  
Equipment notes          
Line of Credit Facility [Line Items]          
Loan amount   $ 73,000,000      
Refinanced amount   73,000,000      
Senior Debt          
Line of Credit Facility [Line Items]          
Credit facility $ 350,000,000        
Revolving credit facility          
Line of Credit Facility [Line Items]          
Credit facility   75,000,000      
Revolving credit facility | PNC Bank National Association [Member] | One month LIBOR | Less than 1.25 to 1.00          
Line of Credit Facility [Line Items]          
Fixed charge coverage ratio     3.25%    
Revolving credit facility | PNC Bank National Association [Member] | One month LIBOR | Greater than or equal to 1.25 to 1.00, but less than 1.50 to 1.00          
Line of Credit Facility [Line Items]          
Fixed charge coverage ratio     2.75%    
Revolving credit facility | PNC Bank National Association [Member] | One month LIBOR | Greater than or equal to 1.50 to 1.00, but less than 1.75          
Line of Credit Facility [Line Items]          
Fixed charge coverage ratio     2.25%    
Revolving credit facility | PNC Bank National Association [Member] | One month LIBOR | Greater than or equal to 1.75 to 1.00          
Line of Credit Facility [Line Items]          
Fixed charge coverage ratio     1.75%    
Revolving credit facility | PNC Bank National Association [Member] | Base rate | Less than 1.25 to 1.00          
Line of Credit Facility [Line Items]          
Fixed charge coverage ratio     2.25%    
Revolving credit facility | PNC Bank National Association [Member] | Base rate | Greater than or equal to 1.25 to 1.00, but less than 1.50 to 1.00          
Line of Credit Facility [Line Items]          
Fixed charge coverage ratio     1.75%    
Revolving credit facility | PNC Bank National Association [Member] | Base rate | Greater than or equal to 1.50 to 1.00, but less than 1.75          
Line of Credit Facility [Line Items]          
Fixed charge coverage ratio     1.25%    
Revolving credit facility | PNC Bank National Association [Member] | Base rate | Greater than or equal to 1.75 to 1.00          
Line of Credit Facility [Line Items]          
Fixed charge coverage ratio     0.75%    
Revolving credit facility | Senior term loan          
Line of Credit Facility [Line Items]          
Credit facility   $ 212,100,000      
Delayed Draw Feature          
Line of Credit Facility [Line Items]          
Credit facility 100,000,000        
Delayed Draw Feature | Senior Debt | Credit Suisse AG          
Line of Credit Facility [Line Items]          
Credit facility 100,000,000        
ABL Member          
Line of Credit Facility [Line Items]          
Credit facility $ 70,000,000        
Outstanding letters of credit     $ 0    
Leverage ratio 4.25%        
Excess availability falling below amount $ 15,000,000        
Maximum credit amount (as a percent) 20.00%        
Number of consecutive days, a financial covenant requiring the Company to maintain a minimum consolidated fixed charge coverage ratio 60 days        
Minimum consolidated fixed charge coverage ratio 1.00%        
Availability at closing     52,100,000    
ABL Member | PNC Bank National Association [Member]          
Line of Credit Facility [Line Items]          
Credit facility $ 70,000,000        
Term loan amortization period 5 years        
Maximum increase to facility pursuant to accordion feature $ 30,000,000        
Percentage of accounts receivable used as part of the borrowing base calculation 85.00%        
Percentage of unbilled accounts receivable used as part of the borrowing base calculation 80.00%        
Percentage of parts supplies used as part of the borrowing base calculation 50.00%        
ABL Member | Letter of credit          
Line of Credit Facility [Line Items]          
Outstanding letters of credit     8,600,000    
Term loan facility          
Line of Credit Facility [Line Items]          
Credit facility $ 250,000,000        
Term loan facility | Credit Suisse AG          
Line of Credit Facility [Line Items]          
Basis spread on variable rate 5.50%        
Debt less certain cash and cash equivalents     $ 5,000,000    
Percentage of EBITDA permitted to be added back (as a percent)     25.00%    
Prepayment premium     1.00%    
Repayment of term loan (in percentage)     50.00%    
Percentage of excess cash flow, mandatory prepayment, 2018     50.00%    
Percentage of excess cash flow, mandatory prepayment, 2019     25.00%    
Percentage of excess cash flow, mandatory prepayment, 2020     0.00%    
Term loan facility | Credit Suisse AG | Commencing June 30 2017          
Line of Credit Facility [Line Items]          
Consolidated total leverage ratio commencing on June 30, 2017     4.25%    
Term loan facility | Credit Suisse AG | Commencing March 31 2019          
Line of Credit Facility [Line Items]          
Consolidated total leverage ratio commencing on March 31, 2019     4.00%    
Term loan facility | Credit Suisse AG | Commencing March 31 2021          
Line of Credit Facility [Line Items]          
Consolidated total leverage ratio commencing on March 31, 2021     3.75%    
Term loan facility | Credit Suisse AG | One month LIBOR          
Line of Credit Facility [Line Items]          
Floor rate (as a percent) 1.00%        
Term loan facility | Credit Suisse AG | Base rate          
Line of Credit Facility [Line Items]          
Floor rate (as a percent) 2.00%        
Basis spread on variable rate 4.50%        
Term loan facility | Senior term loan          
Line of Credit Facility [Line Items]          
Credit facility $ 250,000,000        
Term loan facility | Senior Debt | Credit Suisse AG          
Line of Credit Facility [Line Items]          
Credit facility $ 350,000,000        
Average interest rate on term loan 6.50%        
Uncommitted Incremental Facility | Senior Debt | Credit Suisse AG          
Line of Credit Facility [Line Items]          
Committed amount $ 65,000,000