XML 57 R46.htm IDEA: XBRL DOCUMENT v3.7.0.1
LONG-TERM DEBT - Additional information (Details) - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2017
Dec. 31, 2013
Dec. 31, 2016
Oct. 29, 2016
Apr. 26, 2016
Feb. 19, 2015
Long-term Debt and Capital Lease Obligations, Including Current Maturities [Abstract]            
2017 $ (14,309,000)          
2018 (14,041,000)          
2019 (12,962,000)          
2020 (7,944,000)          
2021 (4,378,000)          
Thereafter (241,550,000)          
Loan amount attributable to interest (434,000)          
Total 266,466,000   $ 281,673,000      
Total (Present value of minimum lease payments on capital leases) 294,750,000          
Senior Debt            
Long-term Debt and Capital Lease Obligations, Including Current Maturities [Abstract]            
2017 (2,500,000)          
2018 (2,500,000)          
2019 (2,500,000)          
2020 (2,500,000)          
2021 (2,500,000)          
Thereafter (237,500,000)          
Total (Present value of minimum lease payments on capital leases) 250,000,000          
Equipment term loans            
Loan amount         $ 8,800,000 $ 7,800,000
Interest rate (as a percent)       3.25%    
Long-term Debt and Capital Lease Obligations, Including Current Maturities [Abstract]            
2017 (9,359,000)          
2018 (9,696,000)          
2019 (9,365,000)          
2020 (5,138,000)          
2021 (1,825,000)          
Thereafter (4,050,000)          
Total (Present value of minimum lease payments on capital leases) 39,433,000          
Capital leases            
Long-term Debt and Capital Lease Obligations, Including Current Maturities [Abstract]            
2017 (2,450,000)          
2018 (1,845,000)          
2019 (1,097,000)          
2020 (306,000)          
2021 (53,000)          
Total minimum lease payments 5,751,000          
Loan amount attributable to interest (434,000)          
Total 5,317,000          
Less current portion (2,272,000)          
Long-term capital leases 3,045,000          
Senior subordinated secured debt | Main Street Capital Corporation            
Loan amount   $ 20,000,000        
Interest rate (as a percent)   12.00%        
Paid-in-kind interest (as a percent)   2.50%        
Accrued, Paid-in-kind interest added to principal balance 100,000   500,000      
Accrued, Paid-in-kind, interest     100,000      
Senior subordinated secured debt | Prudential Capital Partners            
Loan amount   $ 20,000,000        
Interest rate (as a percent)   12.00%        
Paid-in-kind interest (as a percent)   2.50%        
Accrued, Paid-in-kind interest added to principal balance $ 100,000   500,000      
Accrued, Paid-in-kind, interest     $ 100,000      
Subordinated Debt.            
Make-whole payment 5.00%          
Subordinated Debt. | LST Seller notes            
Loan amount $ 22.0          
Interest rate (as a percent) 10.00%          
Subordinated Debt. | DTR Seller notes            
Loan amount $ 1.0          
Interest rate (as a percent) 5.00%          
Subordinated Debt. | BHE Seller notes            
Loan amount $ 2.0          
Interest rate (as a percent) 7.00%