XML 55 R44.htm IDEA: XBRL DOCUMENT v3.7.0.1
LONG-TERM DEBT - Line of Credit and Senior Term Loan (Details) - USD ($)
1 Months Ended 3 Months Ended 12 Months Ended
Feb. 27, 2017
Aug. 31, 2016
Jul. 31, 2016
Mar. 31, 2017
Dec. 31, 2016
Senior term loan          
Line of Credit Facility [Line Items]          
Monthly installments         $ 1,690,154
Average interest rate on term loan         4.40%
Loan amount   $ 137,100,000 $ 150,000,000    
Senior term loan | LIBOR          
Line of Credit Facility [Line Items]          
Basis spread on variable rate     3.75%   4.00%
Senior term loan | Alternate Base Rate          
Line of Credit Facility [Line Items]          
Basis spread on variable rate     2.75%   3.00%
Senior term loan | PNC Bank National Association [Member] | LIBOR | Less than 1.25 to 1.00          
Line of Credit Facility [Line Items]          
Fixed charge coverage ratio       4.00%  
Senior term loan | PNC Bank National Association [Member] | LIBOR | Greater than or equal to 1.25 to 1.00, but less than 1.50 to 1.00          
Line of Credit Facility [Line Items]          
Fixed charge coverage ratio       3.50%  
Senior term loan | PNC Bank National Association [Member] | LIBOR | Greater than or equal to 1.50 to 1.00, but less than 1.75          
Line of Credit Facility [Line Items]          
Fixed charge coverage ratio       3.00%  
Senior term loan | PNC Bank National Association [Member] | LIBOR | Greater than or equal to 1.75 to 1.00          
Line of Credit Facility [Line Items]          
Fixed charge coverage ratio       2.50%  
Senior term loan | PNC Bank National Association [Member] | Alternate Base Rate | Less than 1.25 to 1.00          
Line of Credit Facility [Line Items]          
Fixed charge coverage ratio       3.00%  
Senior term loan | PNC Bank National Association [Member] | Alternate Base Rate | Greater than or equal to 1.25 to 1.00, but less than 1.50 to 1.00          
Line of Credit Facility [Line Items]          
Fixed charge coverage ratio       2.50%  
Senior term loan | PNC Bank National Association [Member] | Alternate Base Rate | Greater than or equal to 1.50 to 1.00, but less than 1.75          
Line of Credit Facility [Line Items]          
Fixed charge coverage ratio       2.00%  
Senior term loan | PNC Bank National Association [Member] | Alternate Base Rate | Greater than or equal to 1.75 to 1.00          
Line of Credit Facility [Line Items]          
Fixed charge coverage ratio       1.50%  
Letter of credit          
Line of Credit Facility [Line Items]          
Outstanding letter of credit         $ 4,100,000
Letter of credit | Maximum          
Line of Credit Facility [Line Items]          
Credit facility         10,000,000
Line of credit          
Line of Credit Facility [Line Items]          
Credit facility   $ 75,000,000      
Percentage of accounts receivable used as part of the borrowing base calculation   85.00%      
Percentage of unbilled accounts receivable used as part of the borrowing base calculation   80.00%      
Percentage of parts supplies used as part of the borrowing base calculation   50.00%      
Availability at closing         $ 33,000,000
Average interest on the line of credit         4.50%
Line of credit | LIBOR          
Line of Credit Facility [Line Items]          
Basis spread on variable rate         3.25%
Line of credit | Alternate Base Rate          
Line of Credit Facility [Line Items]          
Basis spread on variable rate         2.25%
Equipment notes          
Line of Credit Facility [Line Items]          
Loan amount   $ 73,000,000      
Refinanced amount   73,000,000      
Senior Debt          
Line of Credit Facility [Line Items]          
Credit facility $ 350,000,000        
Revolving line of credit          
Line of Credit Facility [Line Items]          
Credit facility   75,000,000      
Revolving line of credit | PNC Bank National Association [Member] | LIBOR | Less than 1.25 to 1.00          
Line of Credit Facility [Line Items]          
Fixed charge coverage ratio       3.25%  
Revolving line of credit | PNC Bank National Association [Member] | LIBOR | Greater than or equal to 1.25 to 1.00, but less than 1.50 to 1.00          
Line of Credit Facility [Line Items]          
Fixed charge coverage ratio       2.75%  
Revolving line of credit | PNC Bank National Association [Member] | LIBOR | Greater than or equal to 1.50 to 1.00, but less than 1.75          
Line of Credit Facility [Line Items]          
Fixed charge coverage ratio       2.25%  
Revolving line of credit | PNC Bank National Association [Member] | LIBOR | Greater than or equal to 1.75 to 1.00          
Line of Credit Facility [Line Items]          
Fixed charge coverage ratio       1.75%  
Revolving line of credit | PNC Bank National Association [Member] | Alternate Base Rate | Less than 1.25 to 1.00          
Line of Credit Facility [Line Items]          
Fixed charge coverage ratio       2.25%  
Revolving line of credit | PNC Bank National Association [Member] | Alternate Base Rate | Greater than or equal to 1.25 to 1.00, but less than 1.50 to 1.00          
Line of Credit Facility [Line Items]          
Fixed charge coverage ratio       1.75%  
Revolving line of credit | PNC Bank National Association [Member] | Alternate Base Rate | Greater than or equal to 1.50 to 1.00, but less than 1.75          
Line of Credit Facility [Line Items]          
Fixed charge coverage ratio       1.25%  
Revolving line of credit | PNC Bank National Association [Member] | Alternate Base Rate | Greater than or equal to 1.75 to 1.00          
Line of Credit Facility [Line Items]          
Fixed charge coverage ratio       0.75%  
Revolving line of credit | Senior term loan          
Line of Credit Facility [Line Items]          
Credit facility   $ 212,100,000 $ 150,000,000    
Delayed Draw Feature          
Line of Credit Facility [Line Items]          
Credit facility 100,000,000        
Delayed Draw Feature | Senior Debt | Credit Suisse AG          
Line of Credit Facility [Line Items]          
Credit facility 100,000,000        
ABL Member          
Line of Credit Facility [Line Items]          
Credit facility $ 70,000,000        
Outstanding letters of credit       $ 4,600,000  
Leverage ratio 4.25%        
Excess availability falling below amount $ 15,000,000        
Maximum credit amount (as a percent) 20.00%        
Number of consecutive days, a financial covenant requiring the Company to maintain a minimum consolidated fixed charge coverage ratio 60 days        
Minimum consolidated fixed charge coverage ratio 1.00%        
Availability at closing       51,600,000  
ABL Member | PNC Bank National Association [Member]          
Line of Credit Facility [Line Items]          
Credit facility $ 70,000,000        
Term loan amortization period 5 years        
Maximum increase (decrease) in debt $ 30,000,000        
Percentage of accounts receivable used as part of the borrowing base calculation 85.00%        
Percentage of unbilled accounts receivable used as part of the borrowing base calculation 80.00%        
Percentage of parts supplies used as part of the borrowing base calculation 50.00%        
Term loan facility          
Line of Credit Facility [Line Items]          
Credit facility $ 250,000,000        
Term loan facility | Credit Suisse AG          
Line of Credit Facility [Line Items]          
Basis spread on variable rate 5.50%        
Debt less certain cash and cash equivalents       $ 5,000,000  
Percentage of EBITDA permitted to be added back (as a percent)       25.00%  
Prepayment premium       1.00%  
Repayment of term loan (in percentage)       50.00%  
Percentage of excess cash flow, mandatory prepayment, 2018       50.00%  
Percentage of excess cash flow, mandatory prepayment, 2019       25.00%  
Percentage of excess cash flow, mandatory prepayment, 2020       0.00%  
Term loan facility | Credit Suisse AG | Commencing June 30 2017          
Line of Credit Facility [Line Items]          
Consolidated total leverage ratio commencing on June 30, 2017       4.25%  
Term loan facility | Credit Suisse AG | Commencing March 31 2019          
Line of Credit Facility [Line Items]          
Consolidated total leverage ratio commencing on March 31, 2019       4.00%  
Term loan facility | Credit Suisse AG | Commencing March 31 2021          
Line of Credit Facility [Line Items]          
Consolidated total leverage ratio commencing on March 31, 2021       3.75%  
Term loan facility | Credit Suisse AG | LIBOR          
Line of Credit Facility [Line Items]          
Floor rate (as a percent) 1.00%        
Term loan facility | Credit Suisse AG | Alternate Base Rate          
Line of Credit Facility [Line Items]          
Floor rate (as a percent) 2.00%        
Basis spread on variable rate 4.50%        
Term loan facility | Senior Debt | Credit Suisse AG          
Line of Credit Facility [Line Items]          
Credit facility $ 350,000,000        
Average interest rate on term loan 6.50%        
Uncommitted Incremental Facility | Senior Debt | Credit Suisse AG          
Line of Credit Facility [Line Items]          
Committed amount $ 65,000,000