XML 21 R8.htm IDEA: XBRL DOCUMENT v3.24.0.1
LEASES
12 Months Ended
Dec. 31, 2023
Leases [Abstract]  
LEASES

NOTE 2 – LEASES

 

Lessee

 

The Company has operating and finance leases for various real estate including corporate offices, trucking facilities and terminals, warehouses, and tractor parking as well as various types of equipment including tractors, trailers, forklifts, and office equipment. New real estate lease agreements will typically have initial terms between 3 to 15 years and new equipment lease agreements will typically have initial terms of 3 to 9 years.

 

The Company follows ASC 360, Property, Plant, and Equipment, subsection Impairment or Disposal of Long-Lived Assets, to determine whether right-of-use assets relating to operating and finance leases are impaired. During our annual goodwill impairment test, we determined that the carrying value of one of our operating segments within our Specialized Solutions segment exceeded its estimated fair value, which indicated that the carrying amount of its long-lived assets may not be recoverable. As a result, the Company recorded impairment charges of $0.3 million to right-of-use assets relating to operating leases for the year ended December 31, 2023. There was no impairment recorded for the years ended December 31, 2022 and 2021.

 

The following table reflects the Company’s components of lease expense (in millions):

 

 

 

 

 

Year Ended December 31,

 

 

 

Classification

 

2023

 

 

2022

 

 

2021

 

Operating lease cost

 

 

 

 

 

 

 

 

 

 

 

Revenue equipment

 

Operations and maintenance

 

$

27.4

 

 

$

27.7

 

 

$

25.5

 

Real estate

 

Administrative

 

 

16.3

 

 

 

13.6

 

 

 

14.9

 

Variable lease cost

 

Operations and maintenance, and Administrative

 

 

2.0

 

 

 

1.3

 

 

 

0.9

 

Short-term lease cost

 

Operations and maintenance, and Administrative

 

 

1.6

 

 

 

1.2

 

 

 

0.9

 

Total operating lease cost

 

 

 

$

47.3

 

 

$

43.8

 

 

$

42.2

 

 

 

 

 

 

 

 

 

 

 

 

 

Finance lease cost

 

 

 

 

 

 

 

 

 

 

 

Amortization of right-of-use assets

 

Depreciation and amortization

 

$

6.5

 

 

$

6.4

 

 

$

6.7

 

Interest on lease liabilities

 

Interest expense

 

 

1.1

 

 

 

1.1

 

 

 

1.2

 

Total finance lease cost

 

 

 

$

7.6

 

 

$

7.5

 

 

$

7.9

 

 

 

 

 

 

 

 

 

 

 

 

 

Total lease cost

 

 

 

$

54.9

 

 

$

51.3

 

 

$

50.1

 

 

 

The components of assets and liabilities for operating and finance leases are as follows (in millions):

 

 

 

 

 

December 31,

 

 

 

Classification

 

2023

 

 

2022

 

Assets

 

 

 

 

 

 

 

 

Operating lease right-of-use assets

 

Right-of-use assets

 

$

98.9

 

 

$

107.6

 

Finance lease right-of-use assets

 

Property and equipment, net

 

 

22.0

 

 

 

26.0

 

Total lease assets

 

 

 

$

120.9

 

 

$

133.6

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

Operating lease liabilities:

 

 

 

 

 

 

 

 

Current

 

Current operating lease liabilities

 

$

29.9

 

 

$

34.4

 

Non-current

 

Non-current operating lease liabilities

 

 

75.5

 

 

 

79.6

 

Total operating lease liabilities

 

 

 

$

105.4

 

 

$

114.0

 

 

 

 

 

 

 

 

 

 

Finance lease liabilities:

 

 

 

 

 

 

 

 

Current

 

Current portion of long-term debt

 

$

6.6

 

 

$

8.7

 

Non-current

 

Long-term debt, net of current portion

 

 

12.3

 

 

 

16.3

 

Total finance lease liabilities

 

 

 

$

18.9

 

 

$

25.0

 

 

 

 

 

 

 

 

 

 

Total lease liabilities

 

 

 

$

124.3

 

 

$

139.0

 

 

The following table is a summary of supplemental cash flows related to leases (in millions):

 

 

 

Year ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

 

 

 

Operating cash flows from operating leases

 

$

(43.7

)

 

$

(41.4

)

 

$

(41.6

)

Operating cash flows from finance leases

 

 

(1.1

)

 

 

(1.1

)

 

 

(1.2

)

Financing cash flows from finance leases

 

 

(10.4

)

 

 

(17.3

)

 

 

(9.6

)

Right-of-use assets obtained in exchange for lease obligations:

 

 

 

 

 

 

 

 

 

Operating lease right-of-use assets

 

$

31.5

 

 

$

36.0

 

 

$

23.6

 

Finance lease right-of-use assets

 

 

4.8

 

 

 

6.6

 

 

 

6.7

 

 

The following table is the future payments on leases as of December 31, 2023 (in millions):

 

 

 

Operating

 

 

Finance

 

 

 

 

Year ending December 31,

 

leases

 

 

leases

 

 

Total

 

2024

 

$

34.8

 

 

$

7.9

 

 

$

42.7

 

2025

 

 

25.4

 

 

 

6.1

 

 

 

31.5

 

2026

 

 

20.0

 

 

 

3.9

 

 

 

23.9

 

2027

 

 

14.4

 

 

 

3.0

 

 

 

17.4

 

2028

 

 

8.3

 

 

 

 

 

 

8.3

 

Thereafter

 

 

17.9

 

 

 

 

 

 

17.9

 

Total lease payments

 

 

120.8

 

 

 

20.9

 

 

 

141.7

 

Less: interest

 

 

(15.4

)

 

 

(2.0

)

 

 

(17.4

)

Present value of lease liabilities

 

$

105.4

 

 

$

18.9

 

 

$

124.3

 

 

 

The following table is a summary of weighted average lease terms and discount rates for leases:

 

 

 

December 31,

 

 

 

2023

 

 

2022

 

Weighted-average remaining lease term (years)

 

 

 

 

 

 

Operating leases

 

 

5.2

 

 

 

5.4

 

Finance leases

 

 

2.5

 

 

 

2.8

 

Weighted-average discount rate

 

 

 

 

 

 

Operating leases

 

 

5.4

%

 

 

4.6

%

Finance leases

 

 

4.7

%

 

 

4.6

%

 

Lessor

 

The Company leases tractors and trailers to certain of its owner-operators and accounts for these transactions as operating leases. These leases typically have terms of 30 to 72 months and are collateralized by a security interest in the related revenue equipment. The Company recognizes income for these leases as payments are received over the lease term, which are reported in purchased freight on the consolidated statements of operations and comprehensive income (loss). The Company’s equipment leases may include options for the lessee to purchase the equipment at the end of the lease term or terminate the lease prior to the end of the lease term. When an asset reaches the end of its useful economic life, the Company disposes of the asset.

 

The Company recorded depreciation expense of $23.9 million, $25.1 million, and $21.5 million on its revenue equipment leased and available for lease to owner-operators under operating leases for the years ended December 31, 2023, 2022, and 2021, respectively. Lease income from lease payments related to the Company’s operating leases for the years ended December 31, 2023, 2022, and 2021, was $30.5 million, $32.4 million, and $28.2 million, respectively.

 

The following table is the future minimum receipts on leases as of December 31, 2023 (in millions):

 

Year ending December 31,

 

Amount

 

2024

 

$

34.0

 

2025

 

 

26.0

 

2026

 

 

14.3

 

2027

 

 

7.9

 

2028

 

 

3.9

 

Thereafter

 

 

0.1

 

Total minimum lease receipts

 

$

86.2