XML 46 R33.htm IDEA: XBRL DOCUMENT v3.24.0.1
LONG-TERM DEBT (Tables)
12 Months Ended
Dec. 31, 2023
Long-Term Debt, Current and Noncurrent [Abstract]  
Schedule of long term debt

Long-term debt consists of the following at December 31 (in millions):

 

 

 

2023

 

 

2022

 

Term Loan Facility

 

$

320.0

 

 

$

393.0

 

ABL Facility

 

 

 

 

 

 

Equipment and real estate term loans

 

 

319.6

 

 

 

249.1

 

Finance lease liabilities

 

 

18.9

 

 

 

25.0

 

Total debt and finance lease liabilities

 

 

658.5

 

 

 

667.1

 

Less current portion

 

 

(90.7

)

 

 

(78.4

)

Less unamortized deferred financing fees

 

 

(4.3

)

 

 

(6.4

)

Long-term debt and finance lease liabilities, less current portion and unamortized deferred financing fees

 

$

563.5

 

 

$

582.3

 

Schedule of adjustment for margin of line of credit and senior term loan corresponding to RLOC Utilization

RLOC Utilization

 

Base Rate Margins

 

 

Term SOFR Margins

 

Less than 33.3%

 

 

0.50

%

 

 

1.50

%

Greater than or equal to 33.3%, but less than 66.6%

 

 

0.75

%

 

 

1.75

%

Greater than or equal to 66.6%

 

 

1.00

%

 

 

2.00

%

Future principal payments on long-term debt

Future principal payments on long-term debt (excluding future payments on finance leases which are disclosed in Note 2) are as follows (in millions):

 

Year ending December 31,

 

Term Loan Facility

 

 

Equipment Loans

 

 

Total

 

2024

 

$

 

 

$

84.1

 

 

$

84.1

 

2025

 

 

 

 

 

80.7

 

 

 

80.7

 

2026

 

 

 

 

 

73.4

 

 

 

73.4

 

2027

 

 

 

 

 

48.9

 

 

 

48.9

 

2028

 

 

320.0

 

 

 

23.8

 

 

 

343.8

 

Thereafter

 

 

 

 

 

8.7

 

 

 

8.7

 

Total long-term debt

 

$

320.0

 

 

$

319.6

 

 

$

639.6