XML 41 R30.htm IDEA: XBRL DOCUMENT v3.22.2
EARNINGS (LOSS) PER SHARE (Tables)
6 Months Ended
Jun. 30, 2022
Earnings Per Share [Abstract]  
Summary to reconcile basic weighted average common stock outstanding to diluted weighted average common stock outstanding

The following table sets forth the computation of basic and diluted earnings per share under the two-class method:

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

(in millions, except per share data)

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

17.7

 

 

$

35.3

 

 

$

30.7

 

 

$

28.0

 

Less Series A Preferred Stock dividends

 

 

(1.2

)

 

 

(1.3

)

 

 

(2.5

)

 

 

(2.5

)

Net income attributable to common stockholders

 

 

16.5

 

 

 

34.0

 

 

 

28.2

 

 

 

25.5

 

Allocation of earnings to non-vested participating RSUs

 

 

(0.2

)

 

 

(0.3

)

 

 

(0.3

)

 

 

(0.2

)

Numerator for basic EPS - income available to common stockholders - two class method

 

$

16.3

 

 

$

33.7

 

 

$

27.9

 

 

$

25.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

Add back Series A Preferred Stock dividends

 

$

1.2

 

 

$

1.3

 

 

$

2.5

 

 

$

 

Add back allocation earnings to participating securities

 

 

0.2

 

 

 

0.3

 

 

 

0.3

 

 

 

0.2

 

Reallocation of earnings to participating securities considering potentially dilutive securities

 

 

(0.2

)

 

 

(0.3

)

 

 

(0.3

)

 

 

(0.2

)

Numerator for diluted EPS - income available to common shareholders - two class method

 

$

17.5

 

 

$

35.0

 

 

$

30.4

 

 

$

25.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

Denominator for basic EPS - weighted-average shares

 

 

63,470,040

 

 

 

64,842,620

 

 

 

63,182,277

 

 

 

64,960,833

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

Stock options and PSUs

 

 

2,432,826

 

 

 

1,371,510

 

 

 

2,484,663

 

 

 

1,193,738

 

Series A Preferred Stock

 

 

5,652,173

 

 

 

5,652,173

 

 

 

5,652,173

 

 

 

 

Denominator for diluted EPS - weighted-average shares

 

 

71,555,039

 

 

 

71,866,303

 

 

 

71,319,113

 

 

 

66,154,571

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

$

0.26

 

 

$

0.52

 

 

$

0.44

 

 

$

0.39

 

Diluted earnings per share

 

$

0.24

 

 

$

0.49

 

 

$

0.43

 

 

$

0.38