XML 47 R37.htm IDEA: XBRL DOCUMENT v3.23.3
Schedule of Fair Value of Contingent Consideration Liability (Details)
$ in Thousands
Sep. 30, 2023
USD ($)
Business Acquisition [Line Items]  
Contractual Value $ 6,000
Fair Value on the Merger Date 11,130
Milestone 1 [Member]  
Business Acquisition [Line Items]  
Contractual Value 1,500
Fair Value on the Merger Date 1,340
Milestone 2 [Member]  
Business Acquisition [Line Items]  
Contractual Value 3,000
Fair Value on the Merger Date 1,830
Milestone 3 [Member]  
Business Acquisition [Line Items]  
Contractual Value 1,500 [1]
Fair Value on the Merger Date 770 [1]
Royalty 1 [Member]  
Business Acquisition [Line Items]  
Fair Value on the Merger Date 5,980 [2]
Royalty 2 [Member]  
Business Acquisition [Line Items]  
Fair Value on the Merger Date $ 1,210 [2]
[1] Indicates the maximum payable if the Milestone is achieved.
[2] As defined, Royalty Payments are based on a percentage of future revenues of DetermaIO and Pharma Services over their respective useful life, accordingly there is no fixed contractual value for the Royalty Contingent Consideration.