XML 32 R22.htm IDEA: XBRL DOCUMENT v3.23.3
Summary of Significant Accounting Policies (Tables)
9 Months Ended
Sep. 30, 2023
Accounting Policies [Abstract]  
Schedule of Fair Value Measurement of Financial Assets and Liabilities

The following tables present the Company’s assets and liabilities, measured and recognized at fair value on a recurring basis, classified under the appropriate level of the fair value hierarchy:

 

   As of September 30, 2023 
   Fair value   Level 1   Level 2   Level 3 
   (In thousands) 
Assets:                    
Marketable equity securities  $441   $441   $-   $- 
Total  $441   $441   $-   $- 
                     
Liabilities:                    
Contingent consideration liabilities (Note 3)  $28,715   $-   $-   $28,715 
Total  $28,715   $-   $-   $28,715 

 

   As of December 31, 2022 
   Fair value   Level 1   Level 2   Level 3 
   (In thousands) 
Assets:                    
Marketable equity securities  $433   $433   $-   $- 
Total  $433   $433   $-   $- 
                     
Liabilities:                    
Contingent consideration liabilities (Note 3)  $45,662   $-   $-   $45,662 
Total  $45,662   $-   $-   $45,662 
Schedule of Disaggregation Of Revenue

The following table presents consolidated revenues by service:

 

   2023   2022   2023   2022 
   Three Months Ended   Nine Months Ended 
   September 30,   September 30, 
   2023   2022   2023   2022 
   (In thousands) 
Pharma Services  $423   $67   $1,137   $684 
Laboratory developed test services   6    -    52    - 
Total  $429   $67   $1,189   $684 
Schedule of Concentration Of Risk

The following table presents the percentage of consolidated revenues by service:

 

   2023   2022   2023   2022 
   Three Months Ended   Nine Months Ended 
   September 30,   September 30, 
   2023   2022   2023   2022 
Pharma Services   99%   100%   96%   100%
Laboratory developed test services   1%   0%   4%   0%
Total   100%   100%   100%   100%
Schedule of Consolidated Revenues Generated by Unaffiliated Customers

The following table presents the percentage of consolidated revenues generated by unaffiliated customers, based on the respective periods presented, that individually represented greater than ten percent of consolidated revenues:

 

   2023   2022   2023   2022 
   Three Months Ended   Nine Months Ended 
   September 30,   September 30, 
   2023   2022   2023   2022 
Pharma services - Company A   57%   28%   42%   60%
Pharma services - Company B   41%   22%   34%   11%
Pharma services - Company C    -*    22%   -*    -* 
Pharma services - Company D   -*    19%   -*    -* 

 

* Less than 10%
Schedule of Percentage of Consolidated Revenues Attributable to Geographical Locations

The following table presents the percentage of consolidated revenues attributable to geographical locations:

 

   2023   2022   2023   2022 
   Three Months Ended   Nine Months Ended 
   September 30,   September 30, 
   2023   2022   2023   2022 
United States – Pharma Services   42%   76%   54%   74%
Outside of the United States – Pharma Services   57%   24%   41%   26%
United States – Laboratory developed test services   1%   0%   4%   0%
Total   100%   100%   100%   100%

Schedule of Common Stock Computation of Diluted Net Loss Per Share of Common Stock

All common stock equivalents are antidilutive because Oncocyte reported a net loss for all periods presented. The following table presents the calculation of basic and diluted loss per share of common stock:

 

   2023   2022   2023   2022 
   Three Months Ended   Nine Months Ended 
   September 30,   September 30, 
   2023   2022   2023   2022 
   (In thousands, except per share data) 
Numerator:                    
Net loss attributable to Oncocyte Corporation  $(6,489)  $(9,333)  $(11,789)  $(27,924)
Accretion of Series A redeemable convertible preferred stock   (198)   (294)   (621)   (294)
Deemed dividend on Series A redeemable convertible preferred stock   -    -    (118)   - 
Net loss attributable to common stockholders - basic and diluted  $(6,687)  $(9,627)  $(12,528)  $(28,218)
                     
Denominator:                    
Weighted average shares used in computing net loss per share attributable to common stockholders - basic and diluted   8,256    5,931    7,446    5,408 
                     
Basic and diluted net loss per common share  $(0.81)  $(1.62)  $(1.68)  $(5.22)
                     
Anti-dilutive potential common shares excluded from the computation of diluted net loss per common share:                    
Stock options   501    717    501    717 
RSUs   5    29    5    29 
Warrants   820    820    820    820 
Series A redeemable convertible preferred stock   5    4    5    4 
Total   1,331    1,570    1,331    1,570