XML 43 R23.htm IDEA: XBRL DOCUMENT v3.19.1
Stock-based Compensation (Tables)
12 Months Ended
Dec. 31, 2018
Categories of Stock-based Compensation Expense

OncoCyte recorded stock-based compensation expense in the following categories on the accompanying statements of operations for the years ended December 31, 2018 and 2017 (in thousands):

 

    2018     2017  
Research and development   $ 50     $ 668  
General and administrative     1,154       841  
Sales and marketing     275       121  
Total stock-based compensation expense   $ 1,479     $ 1,630

Schedule of Assumptions Used to Calculate Fair Value of Stock Options

The weighted-average estimated fair value of stock options with service-conditions granted during the years ended December 31, 2018 and 2017 was $1.46 and $3.24 per share, respectively, using the Black-Scholes option pricing model with the following weighted-average assumptions:

 

    2018     2017  
Expected life (in years)     5.65       6.15  
Risk-free interest rates     2.85 %     2.03 %
Volatility     75.51 %     66.01 %
Dividend yield     - %     - %

Schdule of Stock Options Outstanding

Additional information regarding the Company’s outstanding stock options and vested and exercisable stock options is summarized below:

 

    As of December 31, 2018
      Options Outstanding  
Exercise Prices    

(in thousands)

Number of

Shares

     

Weighted-

Average

Remaining

Contractual

Life (Years)

     

Weighted-

Average

Exercise

Price

 
$1.34 - $1.95     554       2.76     $ 1.40  
$2.01 - $2.85     2,404       7.86       2.30  
$3.06 - $7.25     1,574       6.61       4.24  
$1.34 - $7.25     4,532       6.80     $ 2.87  

2010 Plan Activity [Member]  
Summary of Stock Option Activity

A summary of OncoCyte stock option activity under the 2010 Plan and related information follows (in thousands except weighted average exercise price):

 

Options  

Shares

Available

for Grant

   

Number

of Options

Outstanding

   

Weighted

Average

Exercise Price

 
Balance at January 1, 2017     880       3,017     $ 2.52  
Increase in pool     1,200       -          
Options granted     (896 )     896       5.17  
Options exercised     -       (323 )     1.89  
Options forfeited, cancelled or expired     200       (200 )     3.11  
Balance at December 31, 2017     1,384       3,390       3.25  
Options granted     (1,446 )     1,446       2.39  
Options exercised     -       (20 )     2.84  
Options forfeited, cancelled or expired     138       (645 )     3.96  
Termination of the 2010 Plan     (76 )     -       -  
Balance at December 31, 2018     -       4,171     $ 2.92  
Exercisable at December 31, 2018             2,348     $ 2.82

2018 Incentive Plan Activity [Member]  
Summary of Stock Option Activity

A summary of 2018 Incentive Plan activity and related information follows (in thousands except weighted average exercise price):

 

Options  

Shares

Available

for Grant

   

Number

of Options

Outstanding

   

Weighted

Average

Exercise Price

 
Balance at December 31, 2017     -       -     $ -  
Approval of 2018 Incentive Plan     5,000       -       -  
Options granted     (411 )     411       2.21  
Options exercised     -       -       -  
Options forfeited, cancelled or expired     50       (50 )     1.95  
Balance at December 31, 2018     4,639       361     $ 2.21  
Exercisable at December 31, 2018             -     $ -