XML 43 R27.htm IDEA: XBRL DOCUMENT v3.19.2
Shareholder's Equity (Tables)
12 Months Ended
Mar. 31, 2019
Equity [Abstract]  
Schedule of Option Activity

A summary of the Company’s options for the year ended March 31, 2019 is as follows:

 

   

Number

Of Options

   

Weighted
Average
Exercise

Price - Options

    Weighted 
Average 
Remaining 
Contractual 
Life- Options
    Aggregate Intrinsic
Value
 
                         
Options outstanding as of April 1, 2018     510,904     $ 4.32       9.0     $ 625,626  
Granted     1,919,000       4.54               237,463  
Exercised     (20,759 )     0.42               (90,033
Forfeited     (33,333 )     4.25                
                                 
Outstanding as of March 31, 2019     2,375,812     $ 4.48       9.2     $ 773,056  
Exercisable as of March 31, 2019     806,397     $ 4.33       8.0     $ 426,510  

Schedule of Assumption of Black-Scholes Option Pricing Model

    March 31, 2019     March 31, 2018     December 31, 2017  
Risk -free interest rate     2.5% - 3.2 %     2.4% - 2.6 %     2.1% - 3.5 %
Expected volatility     80.7% - 84.5 %     84.5 %     75.0 %
Dividend yield     0 %     0 %     0 %
Expected terms (in years)     5-9-10       3.5-5.8       5.5-6.0  

Schedule of Stock-based Compensation Expense

Stock-based Compensation

 

    Year Ended
March 31, 2019
   

Three Months Ended

March 31, 2018

    Year Ended December 31, 2017  
                   
Research and development   $ 572,918     $ 49,875     $ 618,482  
General and administrative     1,977,403       96,554       3,766,362  
                         
Total stock-based compensation expense   $ 2,550,321     $ 146,429     $ 4,384,844  

Summary of Company's Outstanding Warrants

A summary of the Company’s outstanding warrants as of March 31, 2019 are as follows:

 

Warrant Holders   Number Of Warrants     Exercise
Price
    Date Of
Expiration
 
January 2017 offering - investors     1,701,616     $ 4.25       January 2022 (a)
January 2017 offering - investors     1,701,616     $ 4.25       February 2022 (a)
March 2017 offering - investors     220,988     $ 4.25       March 2021 (a)
March 2017 offering - placement agent     11,050     $ 4.25       March 2021 (a)
March 2018 offering - investors     2,299,802     $ 4.25       March 2022  
Third-party license agreement     208,333     $ 4.80       January 2024  
Total     6,143,405                 (b)

 

  (a) These warrants have down round protection.
     
  (b) In August 2015, AIT entered into an Option Agreement (the “Option Agreement”) with a third party whereby AIT acquired the Option to purchase certain intellectual property assets and rights (the “Option”) on September 7, 2016 for $25,000. Upon exercise of the Option, we became obligated to make certain one-time development and sales milestone payments to Pulmonox, commencing with the date on which we receive regulatory approval for the commercial sale of the first product candidate qualifying under the agreement. These milestone payments are almost entirely sales related and are capped at a total of $87 million across three separate and distinct indications that fall under the agreement. AIT exercised the Option in January 2017 and paid an exercise price of $500,000. AIT issued to the third party a warrant (the “Third Party Warrant”) to purchase up to 178,570 ordinary shares of AIT at an exercise price of $4.80 for each share. This warrant was exchanged for a warrant to acquire the same number of shares of the Company’s common stock upon consummation of the merger. The shares exchange was at 1:1 ratio. The Company recorded stock-based compensation expense of $479,700 to research and development based upon the fair value using the Black-Scholes option pricing model. On May 10, 2018, the Company issued to the third-party additional warrants to purchase up to 29,763 shares of the Company at an exercise price of $4.80 per share for each share of common stock. The Company recorded stock-based compensation expense of $55,900 to research and development based upon the fair value using the Black-Scholes option pricing model.