XML 37 R21.htm IDEA: XBRL DOCUMENT v3.19.2
Transition Period Comparative Data
12 Months Ended
Mar. 31, 2019
Transition Period Comparative Data  
Transition Period Comparative Data

NOTE 14 TRANSITION PERIOD COMPARATIVE DATA

 

STATEMENTS OF CONSOLIDATED OPERATIONS AND COMPREHENSIVE LOSS (UNAUDITED)

 

    Year Ended
March 2018
    Three Months Ended
March 31, 2017
 
Operating expenses:                
Research and development expenses   $ (4,636,287 )   $ (1,438,704 )
General and administrative expenses     (5,306,884 )     (2,127,813 )
                 
Operating loss     (9,943,171 )     (3,566,517 )
                 
Other Income (Loss)                
Change in fair value of warrant liabilities     (794,093 )     (1,123,814 )
Amortization of beneficial conversion feature and debt issuance costs related to convertible debt     -       (1,031,360 )
Amortization of debt issuance costs             (14,273 )
Issuance of additional warrants granted to investors             (17,899 )
Imputed interest expense respect to convertible notes             (14,878 )
Imputed interest income (expense) with respect to loans from related parties and others and loan from bank     3,495       (13,286 )
Issuance costs related to warrants granted             (457,366 )
Foreign exchange gain (loss)     21,524       (38,064 )
Other expense     (3,610 )     (2,779 )
Total other income (loss)     (772,684 )     (2,713,719 )
                 
Net loss and other comprehensive loss   $ (10,715,855 )   $ (6,280,236 )
                 
Net basic and diluted loss per share of common stock   $ (1.68 )   $ (1.12 )
                 
Weighted average number of shares used in computing net basic loss per share of common stock     6,391,218       5,617,762  

  

STATEMENTS OF CONSOLIDATED CASHFLOWS (UNAUDITED)

 

    Year Ended
March 31, 2018
    Three Months Ended March 31, 2017  
Cash flows from operating activities                
Net loss   $ (10,715,855 )   $ (6,280,236 )
Adjustments to reconcile net loss to net cash used in operating activities:                
Depreciation     46,535       6,205  
Stock-based compensation     574,395       1,877,442  
Adoption of ASU 2016-01     (2,986 )        
Changes in fair value of warrant liabilities     793,956       1,123,814  
Amortization of beneficial conversion feature and debt issuance costs related to coverable notes           1,045,633  
Issuance costs related to warrant liability           457,366  
Issuance of common stock to finder upon the conversion of convertible notes           18,545  
Imputed interest on convertible notes, loans from related parties and others     3,721       30,164  
Change in:                
Other current assets and prepaid expenses     117,163       (101,677 )
Accounts payables     293,768       20,079  
Accrued expenses     196,853       (409,728 )
Net cash used in operating activities     (8,692,450 )     (2,212,393 )
                 
Cash flows from investing activities                
Investment in available for sale marketable securities     (8,304,392 )     -  
Purchase price paid upon reverse merger     -       (294,862 )
Purchase of property and equipment     (219,595 )     (25,206 )
Net cash used in investing activities     (8,523,987 )     (320,068 )
                 
Cash flows from financing activities                
Proceeds from issuance of units consisting of common stock and warrants, net of issuance costs     10,813,767       9,889,035  
Proceeds from loans from related parties and others     -       56,957  
Maturity of loans and interest from related parties and others     -       (241,000 )
Purchase of treasury stock     -       (25,000 )
Repayment of bank loans     -       (13,828 )
Net cash provided by financing activities     10,813,767       9,666,164  
                 
(Decrease) increase in cash, cash equivalents and restricted cash     (6,402,670 )     7,133,103  
Cash, cash equivalents and restricted cash at beginning of period     7,140,904       7,201  
Cash, cash equivalents and restricted cash at end of period   $ 738,234     $ 7,140,904  
                 
Supplemental disclosure of non-cash investing activities:                
Conversion of convertible notes to common stock   $ -     $ 3,995,000  
Issuance of convertible notes to common stock   $ 250,000     $ -