XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Statements of Stockholders' Deficit - USD ($)
$ in Thousands
Common Stock
Capital deficit
Accumulated earnings (loss)
Total
Beginning balance at Dec. 31, 2023 $ 11 $ (102,223) $ 50,276 $ (51,936)
Beginning balance (in shares) at Dec. 31, 2023 11,446,155      
Shares issued under stock-based compensation plans   (109)   (109)
Shares issued under stock-based compensation plans (in shares) 13,579      
Stock-based compensation   3,060   3,060
Repurchase and retirement of common shares   (4,921)   $ (4,921)
Repurchase and retirement of common shares (in shares) (68,258)     (68,258)
Components of comprehensive income:        
Net income     5,455 $ 5,455
Ending balance at Mar. 31, 2024 $ 11 (104,193) 55,731 (48,451)
Ending balance (in shares) at Mar. 31, 2024 11,391,476      
Beginning balance at Dec. 31, 2024 $ 11 (105,429) 69,797 $ (35,621)
Beginning balance (in shares) at Dec. 31, 2024 11,240,507     11,240,507
Shares issued under stock-based compensation plans   (541)   $ (541)
Shares issued under stock-based compensation plans (in shares) 40,982      
Stock-based compensation   1,671   1,671
Components of comprehensive income:        
Net income     4,774 4,774
Ending balance at Mar. 31, 2025 $ 11 $ (104,299) $ 74,571 $ (29,717)
Ending balance (in shares) at Mar. 31, 2025 11,281,489     11,281,489