XML 21 R5.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Stockholders' Deficit - USD ($)
$ in Thousands
Common Stock
Capital deficiency
Accumulated earnings (loss)
Total
Beginning balance at Dec. 31, 2022 $ 11 $ (108,379) $ 26,291 $ (82,077)
Beginning balance (in shares) at Dec. 31, 2022 11,390,355      
Shares issued under stock-based compensation plans   (368)   (368)
Shares issued under stock-based compensation plans (in shares) 68,980      
Stock-based compensation   7,507   7,507
Repurchase and retirement of common shares   (983)   (983)
Repurchase and retirement of common shares (in shares) (13,180)      
Components of comprehensive income:        
Net income     23,985 23,985
Ending balance at Dec. 31, 2023 $ 11 (102,223) 50,276 $ (51,936)
Ending balance (in shares) at Dec. 31, 2023 11,446,155     11,446,155
Shares issued under stock-based compensation plans   (3,806)   $ (3,806)
Shares issued under stock-based compensation plans (in shares) 267,636      
Stock-based compensation   8,545   8,545
Repurchase and retirement of common shares   (7,945)   $ (7,945)
Repurchase and retirement of common shares (in shares) (473,284)     (473,284)
Components of comprehensive income:        
Net income     19,521 $ 19,521
Ending balance at Dec. 31, 2024 $ 11 $ (105,429) $ 69,797 $ (35,621)
Ending balance (in shares) at Dec. 31, 2024 11,240,507     11,240,507