XML 42 R31.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Segment Reporting (Tables)
3 Months Ended
Mar. 31, 2024
Segment Reporting  
Schedule of revenue and EBITDA of the company's reportable segments

Three Months Ended March 31, 2024

Debit and Credit

Prepaid Debit

Other

Intersegment Eliminations

Total

Net sales

$

87,973

$

24,198

$

$

(235)

$

111,936

Cost of sales

56,478

14,175

(235)

70,418

Gross profit

31,495

10,023

41,518

Operating expenses

8,741

1,278

17,354

27,373

Income (loss) from operations

$

22,754

$

8,745

$

(17,354)

$

$

14,145

EBITDA by segment:

Income (loss) from operations

$

22,754

$

8,745

$

(17,354)

$

$

14,145

Depreciation and amortization

2,150

871

996

4,017

Other income (expense)

(62)

(1)

(2)

(65)

EBITDA

$

24,842

$

9,615

$

(16,360)

$

$

18,097

Three Months Ended March 31, 2023

Debit and Credit

Prepaid Debit

Other

Intersegment Eliminations

Total

Net sales

$

101,985

$

19,130

$

$

(263)

$

120,852

Cost of sales

63,801

14,220

(263)

77,758

Gross profit

38,184

4,910

43,094

Operating expenses

8,158

1,233

13,105

22,496

Income (loss) from operations

$

30,026

$

3,677

$

(13,105)

$

$

20,598

EBITDA by segment:

Income (loss) from operations

$

30,026

$

3,677

$

(13,105)

$

$

20,598

Depreciation and amortization

2,161

624

1,019

3,804

Other income (expense)

5

(119)

(114)

EBITDA

$

32,192

$

4,301

$

(12,205)

$

$

24,288

Schedule of reconciliation of total segment EBITDA to income before taxes

Three Months Ended March 31, 

2024

    

2023

Net income

$

5,455

$

10,873

Interest, net

6,425

6,781

Income tax expense

 

2,200

 

2,830

Depreciation and amortization

 

4,017

 

3,804

EBITDA

$

18,097

$

24,288