XML 58 R37.htm IDEA: XBRL DOCUMENT v3.24.0.1
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2023
Segment Reporting  
Schedule of revenue and EBITDA of the company's reportable segments

Year Ended December 31, 2023

Debit and Credit

Prepaid Debit

Other

Intersegment Eliminations

Total

Net sales

$

361,057

$

84,237

$

$

(747)

$

444,547

Cost of sales

234,281

55,524

(747)

289,058

Gross profit

126,776

28,713

155,489

Operating expenses

31,870

3,786

58,243

93,899

Income (loss) from operations

$

94,906

$

24,927

$

(58,243)

$

$

61,590

EBITDA by segment:

Income (loss) from operations

$

94,906

$

24,927

$

(58,243)

$

$

61,590

Depreciation and amortization

9,025

2,860

4,046

15,931

Other income (expenses)

29

(1)

(243)

(215)

EBITDA

$

103,960

$

27,786

$

(54,440)

$

$

77,306

Year Ended December 31, 2022

Debit and Credit

Prepaid Debit

Other

Intersegment Eliminations

Total

Net sales

$

390,559

$

86,136

$

$

(950)

$

475,745

Cost of sales

246,345

54,583

(950)

299,978

Gross profit

144,214

31,553

175,767

Operating expenses

34,169

5,976

56,492

96,637

Income (loss) from operations

$

110,045

$

25,577

$

(56,492)

$

$

79,130

EBITDA by segment:

Income (loss) from operations

$

110,045

$

25,577

$

(56,492)

$

$

79,130

Depreciation and amortization

8,440

2,310

4,136

14,886

Other income (expenses)

(7)

(43)

(317)

(367)

EBITDA

$

118,478

$

27,844

$

(52,673)

$

$

93,649

Schedule of reconciliation of total segment EBITDA to income before taxes

December 31,

    

2023

    

2022

Net income

 

$

23,985

 

$

36,540

Interest, net

 

26,913

 

29,616

Income tax expense

10,477

12,607

Depreciation and amortization

 

15,931

 

14,886

EBITDA

 

$

77,306

 

$

93,649

Schedule of total assets of the company's reportable segments

December 31,

    

2023

    

2022

Debit and Credit

 

$

235,680

 

$

238,610

Prepaid Debit

38,265

 

38,138

Other

19,738

 

19,918

Total assets

$

293,683

 

$

296,666

Total capital expenditures of the Company's reportable segments

December 31,

    

2023

    

2022

Debit and Credit

 

$

5,116

 

$

15,283

Prepaid Debit

963

 

2,309

Other

326

 

275

Total company capital expenditures

$

6,405

 

$

17,867

Schedule of net sales from product and services sold by the company

December 31,

    

2023

    

2022

Product net sales(1)

 

$

249,354

$

281,190

Services net sales(2)

195,193

 

194,555

Total net sales

 

$

444,547

 

$

475,745

(1)“Products” net sales include the design and production of Financial Payment Cards in contact-EMV, contactless EMV, metal, contactless and magnetic stripe card formats. The Company also generates “Products” revenue from the sale of Card@Once printers and consumables, private label credit cards and retail gift cards.
(2)“Services” net sales include revenue from the personalization and fulfillment of Financial Payment Cards, providing tamper-evident security packaging and fulfillment services to Prepaid Debit Card program managers and SaaS personalization of instant issuance cards.