XML 42 R6.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Operating activities    
Net income (loss) $ 2,417 $ (3,055)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Loss (income) from discontinued operation 26 (42)
Depreciation and amortization expense 4,178 4,223
Stock-based compensation expense 41 147
Amortization of debt issuance costs and debt discount 634 489
Deferred income taxes 599 250
Other, net 582 (45)
Changes in operating assets and liabilities:    
Accounts receivable (911) (1,420)
Inventories 521 (4,382)
Prepaid expenses and other assets 1,138 309
Income taxes receivable, net (1,384) 114
Accounts payable (2,747) 403
Accrued expenses (1,981) (6,716)
Deferred revenue and customer deposits 177 (551)
Other liabilities (86) 80
Cash provided by (used in) operating activities - continuing operations 3,204 (10,196)
Cash provided by (used in) operating activities - discontinued operation (26) 42
Investing activities    
Acquisitions of plant, equipment and leasehold improvements (938) (2,146)
Cash used in investing activities (938) (2,146)
Financing activities    
Proceeds from Senior Credit Facility, net of discount 29,100  
Debt issuance costs (2,507)  
Proceeds from Revolving Credit Facility   5,000
Payments on Revolving Credit Facility   (5,000)
Payments on finance lease obligations (593) (143)
Cash provided by (used in) financing activities 26,000 (143)
Effect of exchange rates on cash (18) 34
Net increase (decrease) in cash and cash equivalents 28,222 (12,409)
Cash and cash equivalents, beginning of period 18,682 20,291
Cash and cash equivalents, end of period 46,904 7,882
Supplemental disclosures of cash flow information    
Interest 5,538 5,736
Income taxes, net refunds (232) (41)
Right-of-use assets obtained in exchange for lease obligations- Operating leases 141  
Right-of-use assets obtained in exchange for lease obligations- Financing leases 251  
Accounts payable, and accrued expenses for acquisitions of plant, equipment and leasehold improvements $ 345 $ 1,238