XML 57 R36.htm IDEA: XBRL DOCUMENT v3.19.3
Segment Reporting (Tables)
9 Months Ended
Sep. 30, 2019
Segment Reporting  
Schedule of revenue and EBITDA of the company's reportable segments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

 

Three Months Ended September 30, 

 

Nine Months Ended September 30, 

 

 

2019

 

2018

 

2019

 

2018

U.S. Debit and Credit

    

$

51,502

    

$

48,002

    

$

151,517

    

$

128,992

U.S. Prepaid Debit

 

 

20,452

 

 

21,190

 

 

53,162

 

 

52,128

Other

 

 

 —

 

 

1,920

 

 

1,679

 

 

7,599

Intersegment eliminations

 

 

(273)

 

 

(125)

 

 

(910)

 

 

(1,421)

Total

 

$

71,681

 

$

70,987

 

$

205,448

 

$

187,298

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EBITDA

 

 

Three Months Ended September 30, 

 

Nine Months Ended September 30, 

 

 

2019

 

2018

 

2019

 

2018

U.S. Debit and Credit

    

$

11,417

    

$

9,136

    

$

32,387

    

$

24,788

U.S. Prepaid Debit

 

 

8,342

 

 

8,831

 

 

20,001

 

 

18,337

Other

 

 

(7,551)

 

 

(8,999)

 

 

(19,292)

 

 

(24,246)

Total

 

$

12,208

 

$

8,968

 

$

33,096

 

$

18,879

 

Schedule of reconciliation of total segment EBITDA to income before taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

September 30, 

 

September 30, 

 

    

2019

    

2018

    

2019

    

2018

Total segment EBITDA from continuing operations

 

$

12,208

 

$

8,968

 

$

33,096

 

$

18,879

Interest, net

 

 

(6,085)

 

 

(6,151)

 

 

(18,847)

 

 

(17,243)

Income tax (expense) benefit

 

 

(2,515)

 

 

355

 

 

(3,695)

 

 

4,933

Depreciation and amortization

 

 

(4,264)

 

 

(4,257)

 

 

(12,755)

 

 

(14,133)

Net loss from continuing operations

 

$

(656)

 

$

(1,085)

 

$

(2,201)

 

$

(7,564)

 

Schedule of total assets of the company's reportable segments

 

 

 

 

 

 

 

 

 

 

    

September 30, 2019

    

December 31, 2018

 

 

 

 

 

 

 

U.S. Debit and Credit

 

$

174,139

 

$

169,567

U.S. Prepaid Debit

 

 

30,432

 

 

25,117

Other

 

 

9,178

 

 

12,520

Total assets

 

$

213,749

 

$

207,204

 

Schedule of net sales from product and services sold by the company

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended 

 

Nine Months Ended

 

 

September 30, 

 

September 30, 

 

    

2019

    

2018

    

2019

    

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

Products net sales (a)

 

$

33,963

 

$

34,673

 

$

99,845

 

$

90,911

Services net sales (b)

 

 

37,718

 

 

36,314

 

 

105,603

 

 

96,387

Total net sales

 

$

71,681

 

$

70,987

 

$

205,448

 

$

187,298


(a)   “Products” net sales include the design and production of Financial Payment Cards in contact-EMV, Dual-Interface EMV, metal, contactless and magnetic stripe card formats. The Company also generates “Products” revenue from the sale of Card@Once printers and consumables, private label credit cards and retail gift cards.

(b)   “Services” net sales include revenue from the personalization and fulfillment of Financial Payment Cards, providing tamper-evident security packaging and fulfillment services to Prepaid Debit Card program managers and software as a service personalization of instant issuance debit cards. The Company also generates “Services” revenue from click-fees generated from the Company’s patented card design software, known as MYCA, which provides customers and cardholders the ability to design cards on the internet and customize cards with individualized digital images. “Services” revenue is also generated from personalizing retail gift cards, historically generated in Canada prior to the disposition.