XML 64 R23.htm IDEA: XBRL DOCUMENT v3.19.3
Business Overview and Summary of Significant Accounting Policies (Tables)
9 Months Ended
Sep. 30, 2019
Business Overview and Summary of Significant Accounting Policies  
Schedule of operating and finance lease costs

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

    

September 30, 2019

   

 

September 30, 2019

Total operating lease costs

 

$

659

 

$

1,967

 

 

 

 

 

 

 

Finance lease cost:

 

 

 

 

 

 

  Amortization of right-to-use assets

 

$

273

 

$

574

  Interest on lease liabilities

 

 

98

 

 

160

  Total financing lease costs

 

$

371

 

$

734

 

Schedule of balance sheet information for operating leases and financing leases

 

 

 

 

 

 

 

 

 

    

September 30, 2019

Operating leases

 

 

 

Operating lease right-to-use assets, net of amortization

 

$

6,796

 

 

 

 

Operating lease liability (current)

 

$

2,218

Long-term operating liability

 

 

5,657

  Total operating lease liabilities

 

$

7,875

 

 

 

 

Financing leases

 

 

 

Property, equipment and leasehold improvements

 

$

7,014

Accumulated depreciation

 

 

(782)

  Total financing leases in property, equipment and leasehold improvements, net

 

$

6,232

 

 

 

 

Financing lease liability (current)

 

$

2,207

Long-term financing liability

 

 

3,427

  Total financing lease liabilities

 

$

5,634

 

 

 

 

 

Schedule of Components of lease expense

 

 

 

 

 

 

 

September 30, 2019

Weighted Average Remaining Lease Term

 

 

 

  Operating Leases

 

 

3.61

  Financing Leases

 

 

2.80

 

 

 

 

Weighted Average Discount Rate

 

 

 

  Operating Leases

 

 

8.95%

  Financing Leases

 

 

9.22%

 

 

 

 

 

Lease maturity schedule

Future cash payments with respect to lease obligations as of September 30, 2019 were as follows:

 

 

 

 

 

 

 

 

 

 

 

Operating

 

 

Financing

 

 

 

Lease

 

 

Leases

Year Ending

 

 

 

 

 

 

2019

 

$

696

 

$

740

2020

 

 

2,854

 

 

2,332

2021

 

 

2,646

 

 

1,716

2022

 

 

1,371

 

 

1,238

2023

 

 

1,097

 

 

178

Thereafter

 

 

602

 

 

 -

  Total lease payments

 

 

9,266

 

 

6,204

Less imputed interest

 

 

(1,391)

 

 

(570)

  Total 

 

$

7,875

 

$

5,634

 

 

 

 

 

 

 

 

Schedule of future cash payments with respect to operating leases and purchase obligations

Future cash payments with respect to lease obligations as of December 31, 2018 were as follows:

 

 

 

 

 

 

 

 

 

    

Operating

    

Capital

 

 

Leases

 

Leases

2019

 

$

2,927

 

$

521

2020

 

 

2,771

 

 

474

2021

 

 

2,512

 

 

243

2022

 

 

1,243

 

 

256

2023

 

 

971

 

 

71

Thereafter

 

 

652

 

 

 —

Total

 

$

11,076

 

$

1,565